| Revenue | NOK 3,3M | -9% |
| EBITDA | NOK -3,1M | -122% |
| Net profit | NOK 4,3M | +192% |
| Total assets | NOK 94M | +15% |
| Equity | NOK 65,8M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 290 | 1 725 | 16 495 | 8 821 | 73 | 150 | 818 | 1 880 | 2 080 | 3 950 | 3 671 | 3 325 |
| Staff expenses | −0 | −343 | −556 | −7 | −8 | −8 | −70 | −455 | −1 499 | −2 193 | −3 082 | −3 212 | −3 414 |
| EBITDA | 130 | −380 | 894 | 1 668 | 997 | −333 | −201 | 33 | −142 | −946 | −398 | −1 396 | −3 099 |
| Depreciation & amort. | −0 | −73 | −68 | −21 | −0 | −3 | −40 | −46 | −73 | −81 | −79 | −71 | −99 |
| EBIT | 130 | −453 | 827 | 1 647 | 997 | −336 | −242 | −13 | −216 | −1 026 | −478 | −1 467 | −3 197 |
| Net financials | 1 770 | −21 | 983 | −889 | −149 | 6 641 | 16 228 | 23 001 | 2 234 | 20 765 | 12 652 | 2 944 | 7 506 |
| Profit before tax | 1 900 | −473 | 1 809 | 758 | 849 | 6 305 | 15 987 | 22 988 | 2 018 | 19 739 | 12 174 | 1 477 | 4 308 |
| Tax | 36 | −0 | 6 | 279 | 155 | −28 | 10 | 67 | 10 | −35 | −0 | −0 | −0 |
| Net profit | 1 863 | −473 | 1 804 | 478 | 694 | 6 333 | 15 976 | 22 921 | 2 008 | 19 774 | 12 174 | 1 477 | 4 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 078 | 3 364 | 20 650 | 35 978 | 18 253 | 20 490 | 31 190 | 52 111 | 69 429 | 87 226 | 89 672 | 81 796 | 93 992 |
| Equity | 1 893 | 1 420 | 3 224 | 3 802 | 2 857 | 9 189 | 25 166 | 44 087 | 45 480 | 65 254 | 76 028 | 67 505 | 65 814 |
| Long-term debt | 0 | 1 852 | 6 549 | 19 294 | 12 505 | 11 153 | 5 863 | 5 581 | 15 384 | 19 214 | 12 648 | 12 404 | 21 797 |
| Short-term debt | 185 | 92 | 10 877 | 12 881 | 2 891 | 148 | 161 | 2 443 | 8 565 | 2 758 | 995 | 1 886 | 6 381 |
| Total debt | 185 | 1 944 | 17 426 | 32 175 | 15 396 | 11 301 | 6 025 | 8 025 | 23 950 | 21 972 | 13 643 | 14 290 | 28 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Hansen | Deputy Member | 0 companies |
| Thomas Andre Berntsen | Chairman | 0 companies |