| Revenue | NOK 1,1M | -32% |
| EBITDA | NOK 973K | -35% |
| Net profit | NOK -218K | -166% |
| Total assets | NOK 8,9M | -13% |
| Equity | NOK 56K | -80% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 1 068 | 1 089 | 1 221 | 1 264 | 1 540 | 1 325 | 1 349 | 1 429 | 1 489 | 1 589 | 1 083 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 964 | 967 | 1 004 | 1 120 | 1 184 | 1 471 | 971 | 1 231 | 1 356 | 1 066 | 1 499 | 973 |
| Depreciation & amort. | −485 | −485 | −510 | −535 | −535 | −535 | −535 | −535 | −585 | −635 | −635 | −648 |
| EBIT | 478 | 482 | 494 | 585 | 649 | 936 | 436 | 696 | 771 | 432 | 865 | 325 |
| Net financials | −376 | −342 | −306 | −342 | −309 | −318 | −260 | −178 | −175 | −285 | −438 | −603 |
| Profit before tax | 103 | 140 | 188 | 243 | 340 | 618 | 176 | 519 | 597 | 147 | 426 | −278 |
| Tax | 29 | 38 | 44 | 57 | 78 | 137 | 31 | 110 | 136 | 33 | 94 | −61 |
| Net profit | 74 | 102 | 144 | 187 | 262 | 481 | 145 | 409 | 461 | 113 | 332 | −218 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 301 | 10 780 | 14 738 | 14 237 | 13 887 | 11 967 | 10 861 | 10 116 | 10 725 | 10 014 | 10 214 | 8 902 |
| Equity | 31 | 133 | 276 | 163 | 125 | 306 | 206 | 205 | 665 | 477 | 274 | 56 |
| Long-term debt | 11 052 | 10 607 | 14 379 | 13 648 | 13 178 | 11 146 | 10 247 | 8 754 | 9 665 | 7 118 | 6 874 | 6 813 |
| Short-term debt | 218 | 40 | 83 | 426 | 584 | 515 | 409 | 1 158 | 395 | 2 419 | 3 066 | 2 034 |
| Total debt | 11 270 | 10 647 | 14 462 | 14 074 | 13 762 | 11 661 | 10 656 | 9 912 | 10 059 | 9 537 | 9 940 | 8 846 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røyr Eiendom As | Company | 100.0% | 100.0% | 2023 |
Dennis & Co As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dennis Tronstad | Chairman | 0 companies |
| Karl Petter Røyr | Chairman | 0 companies |
| Ståle Rysstad | Chairman | 0 companies |