| Revenue | NOK 12K | — |
| EBITDA | NOK -46K | -158% |
| Net profit | NOK -46K | -158% |
| Total assets | NOK 275K | -14% |
| Equity | NOK -1,1M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 468 | 325 | 617 | 474 | 506 | 641 | 189 | 195 | 34 | 37 | 3 | 0 | 12 |
| Staff expenses | −103 | −169 | −342 | −1 | −1 | −1 | −178 | −9 | −64 | −1 | −0 | −1 | −0 | −0 |
| EBITDA | −62 | −134 | 189 | −146 | −421 | −61 | −273 | −111 | −138 | −77 | −98 | −70 | −18 | −46 |
| Depreciation & amort. | −0 | −5 | −170 | −219 | −247 | −252 | −237 | −66 | −36 | −8 | −0 | −0 | −0 | −0 |
| EBIT | −62 | −138 | 20 | −365 | −667 | −313 | −510 | −176 | −174 | −85 | −98 | −70 | −18 | −46 |
| Net financials | 0 | −3 | −49 | −35 | −14 | −9 | −9 | −10 | −10 | −10 | −10 | −9 | 0 | 0 |
| Profit before tax | −62 | −141 | −29 | −400 | −682 | −322 | −519 | −186 | −184 | −95 | −108 | −79 | −18 | −46 |
| Tax | −0 | −0 | −143 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 | −141 | 114 | −387 | −682 | −322 | −519 | −186 | −184 | −95 | −108 | −79 | −18 | −46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 468 | 1 464 | 1 651 | 1 720 | 1 449 | 970 | 784 | 620 | 507 | 410 | 337 | 318 | 275 |
| Equity | −39 | 20 | 407 | 20 | 457 | 135 | −384 | −570 | −754 | −849 | −957 | −1 036 | −1 054 | −1 099 |
| Long-term debt | 0 | 0 | 580 | 1 085 | 703 | 703 | 703 | 703 | 703 | 703 | 703 | 703 | 703 | 0 |
| Short-term debt | 82 | 448 | 477 | 546 | 560 | 611 | 651 | 651 | 671 | 652 | 663 | 669 | 668 | 671 |
| Total debt | 82 | 448 | 1 057 | 1 631 | 1 264 | 1 315 | 1 354 | 1 355 | 1 374 | 1 356 | 1 367 | 1 373 | 1 372 | 1 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agile Konsult As | Company | 19.0% | 19.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Jorun Sæten | Chief Executive Officer | 0 companies |
| Anne Jorunn Sæten | Chief Executive Officer | 0 companies |
| Helge Lilletvedt | Chairman | 0 companies |
| Yngve Ådland | Board of Directors | 0 companies |