| Revenue | NOK 1,1M | -48% |
| EBITDA | NOK 4M | +1595% |
| Net profit | NOK 3,8M | +2883% |
| Total assets | NOK 4,2M | +1507% |
| Equity | NOK 3,6M | +309% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 60 | 3 000 | 2 400 | 2 700 | 2 100 | 1 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −114 | −321 | −1 438 | −1 506 | −1 608 | −1 524 | −385 |
| EBITDA | −0 | −73 | −179 | −6 | −156 | −444 | −854 | 56 | 334 | 233 | 3 957 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −73 | −179 | −6 | −156 | −444 | −854 | 56 | 334 | 233 | 3 957 |
| Net financials | −51 | −67 | −68 | −33 | 0 | −0 | −1 | −0 | −3 | −0 | −14 |
| Profit before tax | −51 | −140 | −247 | −39 | −155 | −444 | −855 | 56 | 331 | 233 | 3 943 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 137 | 223 | 106 | 138 |
| Net profit | −51 | −140 | −247 | −39 | −155 | −444 | −855 | −82 | 109 | 128 | 3 805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 095 | 1 095 | 62 | 56 | 331 | 917 | 222 | 209 | 126 | 263 | 4 232 |
| Equity | −19 | −159 | −406 | −446 | −601 | −1 045 | −1 900 | −1 982 | −1 873 | −1 746 | 3 642 |
| Long-term debt | 300 | 340 | 382 | 340 | 165 | 1 115 | 1 748 | 1 748 | 1 583 | 1 583 | 368 |
| Short-term debt | 814 | 914 | 87 | 161 | 767 | 848 | 373 | 443 | 416 | 426 | 221 |
| Total debt | 1 114 | 1 254 | 468 | 501 | 932 | 1 962 | 2 122 | 2 191 | 2 000 | 2 009 | 589 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sundstø | Chairman | 0 companies |