| Revenue | NOK 7,7M | -9% |
| EBITDA | NOK -467K | -236% |
| Net profit | NOK -221K | -176% |
| Total assets | NOK 2,6M | -27% |
| Equity | NOK 1,2M | -29% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 847 | 2 111 | 3 084 | 3 133 | 4 055 | 3 608 | 4 644 | 4 336 | 5 298 | 9 083 | 8 498 | 7 739 |
| Staff expenses | −70 | −657 | −1 525 | −2 342 | −2 843 | −3 176 | −3 178 | −3 239 | −2 995 | −3 379 | −3 883 | −4 350 | −5 023 |
| EBITDA | −59 | −54 | 16 | 139 | −343 | 203 | −282 | 193 | 553 | 434 | 2 062 | 343 | −467 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −4 | −8 | −8 | −14 | −14 | −13 | −25 | −19 |
| EBIT | −59 | −54 | 16 | 139 | −345 | 199 | −290 | 185 | 539 | 420 | 2 049 | 318 | −486 |
| Net financials | 0 | −1 | −2 | −2 | −1 | −2 | −6 | −17 | −19 | −14 | −76 | 56 | 264 |
| Profit before tax | −59 | −54 | 14 | 137 | −346 | 197 | −296 | 168 | 519 | 407 | 1 974 | 374 | −221 |
| Tax | −0 | −0 | −0 | 11 | −0 | −0 | −0 | −0 | 59 | 90 | 448 | 83 | −0 |
| Net profit | −59 | −54 | 14 | 126 | −346 | 197 | −296 | 168 | 460 | 316 | 1 525 | 291 | −221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 218 | 439 | 746 | 302 | 632 | 488 | 861 | 1 217 | 1 624 | 4 310 | 3 601 | 2 642 |
| Equity | −29 | −83 | −69 | 57 | −289 | −92 | −388 | −219 | 241 | 367 | 1 556 | 1 648 | 1 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 4 | 0 | 0 |
| Short-term debt | 43 | 301 | 508 | 689 | 591 | 724 | 876 | 1 080 | 974 | 1 256 | 2 750 | 1 953 | 1 466 |
| Total debt | 43 | 301 | 508 | 689 | 591 | 724 | 876 | 1 080 | 976 | 1 257 | 2 753 | 1 953 | 1 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2012 | — | — |
OI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linn Cecilie Olsson | Deputy Member | 0 companies |
| Ole Ingar Kvalheim | Chief Executive Officer | 0 companies |
| Per Jarl Kvalheim | Board of Directors | 0 companies |