| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +84% |
| Net profit | NOK -97K | +20% |
| Total assets | NOK 323K | -22% |
| Equity | NOK -391K | -33% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 86 | 88 | 54 | 72 | 286 | 131 | 112 | 25 | 42 | 15 | 24 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | 24 | 3 | 2 | 45 | 55 | 51 | 19 | −14 | −100 | 6 | −28 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −30 | −86 | −29 | −0 | −0 | −92 | −92 | −92 |
| EBIT | −33 | 24 | 3 | 2 | 36 | 25 | −35 | −10 | −14 | −100 | −86 | −121 | −97 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | −0 | 0 | 0 |
| Profit before tax | −33 | 24 | 3 | 2 | 36 | 25 | −35 | −10 | −14 | −100 | −86 | −121 | −97 |
| Tax | −0 | 0 | −0 | 1 | 9 | 4 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −33 | 24 | 3 | 1 | 27 | 20 | −35 | −9 | −14 | −100 | −86 | −121 | −97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | −3 | 45 | 23 | 65 | 196 | 86 | 314 | 568 | 552 | 472 | 535 | 415 | 323 |
| Equity | −3 | 20 | 23 | 24 | 51 | 71 | 36 | 27 | 13 | −87 | −173 | −294 | −391 |
| Long-term debt | 0 | 0 | 0 | 42 | 30 | 0 | 300 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 0 | 25 | −0 | −1 | 116 | 15 | −21 | 42 | 39 | 58 | 208 | 209 | 214 |
| Total debt | 0 | 25 | −0 | 41 | 146 | 15 | 279 | 542 | 539 | 558 | 708 | 709 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Schack Roger Lystrup | Deputy Member | 0 companies |
| Eirik Edvard Lystrup | Chairman | 0 companies |