| Revenue | NOK 535K | -62% |
| EBITDA | NOK 237K | -64% |
| Net profit | NOK 102K | -81% |
| Total assets | NOK 1,8M | -7% |
| Equity | NOK 509K | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 832 | 5 346 | 5 778 | 8 619 | 12 540 | 18 568 | 19 731 | 15 638 | 6 942 | 3 256 | 2 428 | 1 421 | 535 |
| Staff expenses | −1 610 | −2 525 | −2 241 | −3 682 | −4 532 | −8 503 | −7 316 | −6 711 | −4 239 | −1 118 | −843 | −286 | −0 |
| EBITDA | 450 | 14 | 194 | 241 | 864 | 13 | 1 343 | 227 | −2 506 | −87 | 666 | 659 | 237 |
| Depreciation & amort. | −6 | −56 | −129 | −125 | −249 | −208 | −243 | −270 | −1 185 | −934 | −1 101 | −0 | −0 |
| EBIT | 444 | −42 | 66 | 115 | 615 | −195 | 1 100 | −43 | −3 690 | −1 022 | −435 | 659 | 237 |
| Net financials | −3 | −11 | −27 | −6 | −0 | 17 | −59 | −75 | −81 | −55 | −118 | −116 | −110 |
| Profit before tax | 440 | −53 | 38 | 109 | 615 | −178 | 1 041 | −117 | −3 771 | −1 076 | −553 | 543 | 127 |
| Tax | 122 | −14 | 10 | 31 | 65 | −93 | 304 | 28 | −175 | −878 | −0 | 3 | 24 |
| Net profit | 318 | −39 | 28 | 78 | 549 | −85 | 737 | −145 | −3 596 | −199 | −553 | 539 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 262 | 1 521 | 1 207 | 2 237 | 2 204 | 4 019 | 6 116 | 5 356 | 3 323 | 5 506 | 3 277 | 1 883 | 1 752 |
| Equity | 129 | 90 | 118 | 197 | 746 | 661 | 1 397 | 1 252 | −2 344 | 421 | −132 | 407 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 0 | 0 | 0 |
| Short-term debt | 1 133 | 1 431 | 1 088 | 2 040 | 1 458 | 3 359 | 4 719 | 4 104 | 4 667 | 4 085 | 3 409 | 1 476 | 1 243 |
| Total debt | 1 133 | 1 431 | 1 088 | 2 040 | 1 458 | 3 359 | 4 719 | 4 104 | 5 667 | 5 085 | 3 409 | 1 476 | 1 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duell Software As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joacim Nygaard | Chief Executive Officer | 0 companies |
| Peter Hamre | Chairman | 0 companies |