| Revenue | NOK 14,5M | -22% |
| EBITDA | NOK -819K | -134% |
| Net profit | NOK -1,4M | -227% |
| Total assets | NOK 7,8M | -25% |
| Equity | NOK 5,5M | -20% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 1 389 | 1 007 | 720 | 120 | 2 970 | 4 765 | 5 169 | 7 191 | 10 390 | 17 808 | 18 588 | 14 530 |
| Staff expenses | −0 | −801 | −996 | −1 496 | −1 745 | −1 640 | −2 381 | −2 456 | −4 107 | −3 379 | −4 313 | −3 765 | −3 775 |
| EBITDA | 63 | 318 | −400 | −1 104 | −2 002 | 858 | 1 854 | 1 613 | 958 | 3 014 | 4 076 | 2 392 | −819 |
| Depreciation & amort. | −4 | −19 | −11 | −11 | −12 | −2 | −11 | −358 | −702 | −804 | −915 | −988 | −995 |
| EBIT | 60 | 299 | −412 | −1 115 | −2 014 | 856 | 1 843 | 1 255 | 256 | 2 211 | 3 161 | 1 404 | −1 814 |
| Net financials | 0 | 0 | −0 | −23 | −33 | −13 | −1 | −9 | −20 | −12 | −11 | 10 | 22 |
| Profit before tax | 60 | 299 | −412 | −1 138 | −2 046 | 843 | 1 842 | 1 247 | 236 | 2 199 | 3 151 | 1 413 | −1 792 |
| Tax | 17 | 84 | −0 | −2 | −0 | −0 | −0 | 9 | 52 | 484 | 696 | 314 | −396 |
| Net profit | 43 | 215 | −412 | −1 136 | −2 046 | 843 | 1 842 | 1 238 | 184 | 1 715 | 2 455 | 1 100 | −1 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 866 | 790 | 1 643 | 74 | 1 261 | 1 982 | 6 809 | 7 026 | 9 641 | 12 272 | 10 394 | 7 823 |
| Equity | 37 | 112 | −114 | −1 250 | −1 257 | −415 | 1 427 | 4 789 | 4 974 | 6 688 | 6 574 | 6 932 | 5 536 |
| Long-term debt | 4 | 2 | 2 | 0 | 0 | 0 | 0 | 595 | 567 | 576 | 559 | 528 | 132 |
| Short-term debt | 88 | 752 | 902 | 2 893 | 1 332 | 1 676 | 556 | 1 424 | 1 486 | 2 377 | 5 139 | 2 934 | 2 155 |
| Total debt | 91 | 754 | 904 | 2 893 | 1 332 | 1 676 | 556 | 2 020 | 2 053 | 2 953 | 5 698 | 3 461 | 2 287 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stix Invest As | Company | 56.7% | 56.7% | 2024 |
Hodne Invest As | Company | 43.3% | 43.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hodne | Board of Directors | 0 companies |
| Christopher Rasch-Olsen Raa | Chairman | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |