| Revenue | NOK 14M | +3% |
| EBITDA | NOK -387K | +34% |
| Net profit | NOK -289K | +63% |
| Total assets | NOK 2,4M | -30% |
| Equity | NOK 107K | +38% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 054 | 13 569 | 14 131 | 13 649 | 14 024 |
| Staff expenses | −3 182 | −3 414 | −4 542 | −3 609 | −3 437 |
| EBITDA | −328 | −436 | −1 741 | −584 | −387 |
| Depreciation & amort. | −90 | −94 | −77 | −13 | −4 |
| EBIT | −419 | −530 | −1 818 | −596 | −391 |
| Net financials | −21 | −38 | −100 | −183 | 12 |
| Profit before tax | −440 | −568 | −1 919 | −780 | −378 |
| Tax | −0 | −0 | −0 | −0 | −90 |
| Net profit | −440 | −568 | −1 919 | −780 | −289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 999 | 4 302 | 2 204 | 3 358 | 2 362 |
| Equity | −1 035 | −1 604 | −3 522 | 78 | 107 |
| Long-term debt | 196 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 838 | 5 906 | 5 726 | 3 280 | 2 255 |
| Total debt | 3 034 | 5 906 | 5 726 | 3 280 | 2 255 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Chief Executive Officer | Chief Executive Officer | 2025 |
IM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
VP Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
CA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
ET Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Veli Pentti Tapio Heilala | Chief Executive Officer | 0 companies |
| Christoffer André Rognaldsen | Chief Executive Officer | 0 companies |
| Besarta Nebihu | Chief Executive Officer | 0 companies |
| Ibrahim Moallin Muse | Chief Executive Officer | 0 companies |
| Emilie Thu Giang Vu | Chief Executive Officer | 0 companies |
| Thora Østervold | Board of Directors | 0 companies |
| Alice Austevoll Halstensen | Chairman | 0 companies |
| Natalie Tøkje Halstensen | Board of Directors | 0 companies |