| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +21% |
| Net profit | NOK 255K | +97% |
| Total assets | NOK 1,1M | +207% |
| Equity | NOK 50K | -86% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −5 |
| EBITDA | −6 | −38 | −21 | 0 | −5 | −2 | −3 | −4 | −2 | −3 | −2 | −1 | −17 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −38 | −21 | 0 | −5 | −2 | −3 | −4 | −2 | −3 | −2 | −1 | −17 | −13 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | −5 | 37 | −93 | 5 | 148 | 275 |
| Profit before tax | −6 | −37 | −21 | 0 | −5 | −3 | −3 | −4 | −7 | 34 | −95 | 4 | 131 | 262 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 7 |
| Net profit | −6 | −37 | −21 | 0 | −5 | −3 | −3 | −4 | −7 | 34 | −95 | 4 | 130 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 4 | 1 | 1 | 1 | 152 | 246 | 292 | 287 | 398 | 305 | 310 | 351 | 1 079 |
| Equity | 24 | −14 | −35 | −35 | −40 | 151 | 246 | 291 | 285 | 319 | 224 | 228 | 350 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 18 | 36 | 36 | 41 | 1 | 0 | 1 | 2 | 79 | 81 | 82 | 1 | 1 029 |
| Total debt | 4 | 18 | 36 | 36 | 41 | 1 | 0 | 1 | 2 | 79 | 81 | 82 | 1 | 1 029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørvang As | Company | 33.3% | 33.3% | 2023 |
Jta Kapital As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Martin Juul | Chief Executive Officer | 0 companies |
| Jan Tore Aarskog | Chief Executive Officer | 0 companies |
| Daniel Anthony Samuelsen | Board of Directors | 0 companies |