| Revenue | NOK 9,8M | -15% |
| EBITDA | NOK -383K | -252% |
| Net profit | NOK -507K | -602% |
| Total assets | NOK 2,6M | -37% |
| Equity | NOK 1,2M | -30% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 971 | 8 017 | 6 369 | 7 959 | 9 392 | 9 028 | 9 355 | 7 450 | 11 710 | 13 436 | 11 006 | 11 562 | 9 801 |
| Staff expenses | −1 126 | −3 224 | −3 126 | −3 351 | −3 995 | −4 509 | −4 546 | −4 079 | −6 454 | −7 132 | −5 967 | −5 642 | −4 760 |
| EBITDA | 707 | 411 | 247 | 130 | 618 | 178 | 94 | −124 | 303 | 155 | 101 | 252 | −383 |
| Depreciation & amort. | −36 | −106 | −109 | −127 | −80 | −61 | −25 | −31 | −76 | −105 | −128 | −119 | −118 |
| EBIT | 671 | 305 | 138 | 4 | 538 | 117 | 69 | −155 | 227 | 50 | −27 | 133 | −501 |
| Net financials | −20 | −19 | −16 | −5 | 1 | 4 | 12 | 8 | 15 | 1 | 6 | 4 | −6 |
| Profit before tax | 651 | 286 | 123 | −1 | 539 | 121 | 80 | −147 | 242 | 51 | −21 | 138 | −507 |
| Tax | 182 | 80 | 53 | 18 | 152 | 21 | 13 | −0 | 10 | 7 | −0 | 36 | −0 |
| Net profit | 469 | 206 | 70 | −18 | 386 | 100 | 67 | −147 | 232 | 44 | −21 | 101 | −507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 791 | 2 441 | 2 173 | 2 332 | 3 373 | 3 239 | 3 445 | 1 983 | 4 357 | 5 062 | 3 648 | 4 140 | 2 591 |
| Equity | 649 | 855 | 924 | 906 | 1 293 | 1 393 | 1 460 | 1 313 | 1 544 | 1 588 | 1 567 | 1 668 | 1 161 |
| Long-term debt | 290 | 221 | 161 | 98 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 1 365 | 1 088 | 1 328 | 2 050 | 1 846 | 1 985 | 671 | 2 812 | 3 474 | 2 080 | 2 471 | 1 430 |
| Total debt | 1 143 | 1 586 | 1 249 | 1 426 | 2 080 | 1 846 | 1 985 | 671 | 2 812 | 3 474 | 2 080 | 2 471 | 1 430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|