| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -14% |
| Net profit | NOK -28K | -14% |
| Total assets | NOK 1K | -95% |
| Equity | NOK -2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 457 | 11 122 | 10 303 | 10 580 | 5 388 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −646 | −3 771 | −3 999 | −5 398 | −2 105 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 | 35 | 312 | 119 | −492 | −66 | −280 | −14 | −13 | −830 | −18 | −27 | −25 | −28 |
| Depreciation & amort. | −12 | −23 | −9 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 65 | 12 | 303 | 116 | −492 | −66 | −280 | −14 | −13 | −830 | −18 | −27 | −25 | −28 |
| Net financials | −1 | −4 | −61 | −220 | −34 | −106 | −205 | 0 | 12 | 0 | 0 | −1 | 0 | 0 |
| Profit before tax | 64 | 7 | 243 | −104 | −525 | −171 | −485 | −14 | −1 | −830 | −18 | −28 | −25 | −28 |
| Tax | 15 | 3 | 66 | −22 | −124 | −32 | −98 | −3 | −0 | −183 | −4 | −0 | −0 | −0 |
| Net profit | 50 | 5 | 177 | −82 | −402 | −140 | −387 | −11 | −1 | −647 | −14 | −28 | −25 | −28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 636 | 3 712 | 6 886 | 2 351 | 1 800 | 1 731 | 1 482 | 1 159 | 1 160 | 531 | 36 | 27 | 26 | 1 |
| Equity | 68 | 73 | 249 | 167 | −234 | −374 | −761 | −772 | −772 | −1 420 | −1 939 | −1 967 | −1 992 | −2 017 |
| Long-term debt | 44 | 32 | 4 255 | 0 | 1 628 | 2 094 | 2 214 | 1 930 | 1 931 | 1 950 | 1 968 | 1 985 | 2 007 | 2 018 |
| Short-term debt | 1 524 | 3 608 | 2 381 | 2 184 | 407 | 11 | 29 | 0 | 1 | 1 | 7 | 8 | 10 | 0 |
| Total debt | 1 568 | 3 640 | 6 636 | 2 184 | 2 034 | 2 105 | 2 243 | 1 931 | 1 932 | 1 951 | 1 975 | 1 993 | 2 017 | 2 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nemento As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Moltke-Hansen Yan | Chief Executive Officer | 0 companies |
| Espen Tollefsen Lundkvist | Chairman | 0 companies |
| Anders Bakken Eriksen | Board of Directors | 0 companies |