| Revenue | NOK 499K | +40% |
| EBITDA | NOK 229K | +511% |
| Net profit | NOK 102K | +152% |
| Total assets | NOK 805K | -1% |
| Equity | NOK 646K | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 481 | 463 | 595 | 236 | 433 | 321 | 350 | 413 | 458 | 406 | 355 | 499 |
| Staff expenses | −46 | −1 | −0 | −0 | −0 | −0 | −0 | −262 | −310 | −137 | −262 | −180 | −72 |
| EBITDA | 390 | 307 | 364 | 530 | 93 | 193 | 80 | −140 | −46 | 108 | −41 | −56 | 229 |
| Depreciation & amort. | −79 | −63 | −51 | −41 | −32 | −83 | −80 | −93 | −104 | −93 | −87 | −132 | −134 |
| EBIT | 311 | 244 | 313 | 490 | 61 | 111 | −0 | −232 | −150 | 15 | −128 | −188 | 95 |
| Net financials | 2 | 9 | 9 | 9 | 4 | 2 | 1 | 0 | 1 | 0 | 0 | −2 | 1 |
| Profit before tax | 312 | 252 | 322 | 499 | 65 | 112 | 1 | −232 | −149 | 15 | −128 | −189 | 96 |
| Tax | 83 | 71 | 87 | 135 | 17 | 27 | −0 | −0 | −0 | −0 | −0 | 5 | −5 |
| Net profit | 230 | 181 | 235 | 364 | 48 | 85 | 1 | −232 | −149 | 15 | −128 | −195 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 1 031 | 940 | 1 381 | 1 225 | 1 316 | 1 173 | 1 090 | 989 | 993 | 964 | 812 | 805 |
| Equity | 303 | 484 | 719 | 1 082 | 1 130 | 1 216 | 1 217 | 985 | 852 | 867 | 739 | 544 | 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 466 | 547 | 221 | 298 | 95 | 100 | −44 | 106 | 137 | 126 | 225 | 262 | 159 |
| Total debt | 466 | 547 | 221 | 298 | 95 | 100 | −44 | 106 | 137 | 126 | 225 | 268 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Dagfinn Wiik | Chief Executive Officer | 0 companies |
| Einar Arne Underdahl | Deputy Member | 0 companies |
| Sissel Olaug Wiik | Chairman | 0 companies |