| Revenue | NOK 327K | -14% |
| EBITDA | NOK 29K | -2% |
| Net profit | NOK -9K | -9% |
| Total assets | NOK 374K | +156% |
| Equity | NOK -100K | +50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 113 | 403 | 422 | 456 | 17 | 18 | 66 | 295 | 464 | 380 | 327 |
| Staff expenses | −0 | −0 | −0 | −383 | −160 | −230 | −29 | −43 | −25 | −20 | −179 | −188 | −163 |
| EBITDA | −7 | −7 | 86 | −60 | 150 | 60 | −91 | −181 | −265 | 84 | 124 | 29 | 29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −24 | −0 | −0 | −13 | −22 | −13 |
| EBIT | −7 | −7 | 86 | −60 | 150 | 60 | −94 | −205 | −265 | 84 | 111 | 7 | 16 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | −12 | −13 | −0 | −9 | −10 | −15 | −24 |
| Profit before tax | −7 | −7 | 86 | −60 | 150 | 60 | −106 | −218 | −265 | 75 | 101 | −8 | −9 |
| Tax | −0 | −0 | 17 | −0 | 23 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −7 | 69 | −60 | 127 | 46 | −106 | −218 | −265 | 75 | 101 | −8 | −9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 11 | 145 | 545 | 388 | 454 | 499 | 246 | 61 | 313 | 305 | 146 | 374 |
| Equity | 18 | 11 | 80 | −25 | 102 | 148 | 42 | −104 | −369 | −294 | −194 | −202 | −100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 0 | 350 | 358 | 274 | 142 | 343 |
| Short-term debt | 0 | 0 | 64 | 569 | 286 | 306 | 245 | 351 | 80 | 249 | 225 | 206 | 131 |
| Total debt | 0 | 0 | 64 | 569 | 286 | 306 | 458 | 351 | 430 | 607 | 499 | 348 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casamovil As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Tom Slorbak | Deputy Member | 0 companies |
| Frank Brekke Otterbech Larsen | Chairman | 0 companies |