| Revenue | NOK 4,2M | +14% |
| EBITDA | NOK 3K | +106% |
| Net profit | NOK -60K | +55% |
| Total assets | NOK 234K | -46% |
| Equity | NOK -192K | -45% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 880 | 2 970 | 3 062 | 3 548 | 3 532 | 3 240 | 3 600 | 3 887 | 3 709 | 4 224 |
| Staff expenses | −1 218 | −1 578 | −1 454 | −1 758 | −1 634 | −1 610 | −1 762 | −1 737 | −1 972 | −2 154 |
| EBITDA | 140 | 28 | 90 | 67 | 59 | −294 | 100 | 347 | −54 | 3 |
| Depreciation & amort. | −82 | −63 | −91 | −67 | −59 | −44 | −38 | −92 | −81 | −59 |
| EBIT | 58 | −35 | −1 | −0 | 0 | −337 | 62 | 255 | −135 | −56 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 1 | −0 | −0 | −1 | −4 |
| Profit before tax | 58 | −35 | −1 | 0 | 0 | −337 | 61 | 255 | −136 | −60 |
| Tax | 15 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −2 | −0 |
| Net profit | 43 | −35 | −1 | 0 | 0 | −337 | 61 | 248 | −134 | −60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 392 | 438 | 426 | 475 | 405 | 313 | 560 | 430 | 234 |
| Equity | 65 | 30 | 29 | 29 | 29 | −308 | −246 | 2 | −132 | −192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 348 | 362 | 409 | 397 | 446 | 713 | 559 | 556 | 562 | 426 |
| Total debt | 348 | 362 | 409 | 397 | 446 | 713 | 559 | 559 | 562 | 426 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trangsrud Medical As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marshall Trangsrud | Board of Directors | 0 companies |
| Runar Rekve | Board of Directors | 0 companies |
| Tehua Michael Xu | Board of Directors | 0 companies |
| Håvard Strand | Chairman | 0 companies |