| Revenue | NOK 122K | +0% |
| EBITDA | NOK -60K | -434% |
| Net profit | NOK -1,2M | -25% |
| Total assets | NOK 79,2M | +12% |
| Equity | NOK 455K | -72% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 120 | 117 | 106 | 110 | 120 | 120 | 120 | 80 | 120 | 130 | 123 | 122 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 41 | 65 | 21 | −36 | 21 | 50 | 33 | 31 | 3 | −20 | 22 | 18 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −9 |
| EBIT | 41 | 65 | 21 | −36 | 21 | 50 | 33 | 31 | 3 | −20 | 22 | 12 | −70 |
| Net financials | 22 | 17 | 9 | 9 | −45 | −95 | −256 | −266 | −364 | −491 | −591 | −707 | −902 |
| Profit before tax | 62 | 83 | 30 | −28 | −24 | −45 | −222 | −235 | −361 | −511 | −569 | −696 | −972 |
| Tax | 15 | 22 | 8 | −6 | −5 | −9 | −47 | −52 | −79 | −112 | −125 | 246 | 203 |
| Net profit | 48 | 60 | 22 | −22 | −19 | −35 | −175 | −183 | −281 | −398 | −444 | −942 | −1 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 113 | 40 194 | 43 193 | 43 948 | 53 578 | 56 161 | 58 044 | 60 116 | 62 198 | 66 257 | 66 987 | 70 855 | 79 235 |
| Equity | 4 048 | 4 108 | 4 130 | 4 108 | 4 089 | 4 053 | 3 878 | 3 695 | 3 414 | 3 016 | 2 572 | 1 630 | 455 |
| Long-term debt | 36 015 | 36 026 | 39 034 | 39 412 | 45 812 | 48 400 | 48 400 | 48 400 | 48 400 | 48 400 | 48 400 | 48 400 | 53 014 |
| Short-term debt | 51 | 60 | 29 | 429 | 3 678 | 3 708 | 5 766 | 8 021 | 10 384 | 14 841 | 16 015 | 20 825 | 25 767 |
| Total debt | 36 066 | 36 086 | 39 063 | 39 840 | 49 489 | 52 108 | 54 166 | 56 421 | 58 784 | 63 241 | 64 415 | 69 225 | 78 780 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berge Sag Gruppen As | Company | 75.5% | 75.5% | 2024 |
Obos Block Watne As | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Louis Sjursen | Chairman | 0 companies |
| Rune Selle Pedersen | Board of Directors | 0 companies |
| Øystein-Magnus Søvik Høgholen | Board of Directors | 0 companies |
| Per Olaf Berge | Board of Directors | 0 companies |
| John Erling Aarnes | Board of Directors | 0 companies |