| Revenue | NOK 6,3M | +12% |
| EBITDA | NOK 558K | -2% |
| Net profit | NOK 322K | -1% |
| Total assets | NOK 2,2M | +18% |
| Equity | NOK 1,3M | +32% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 011 | 1 815 | 2 102 | 2 391 | 3 048 | 3 139 | 3 447 | 3 854 | 3 825 | 4 163 | 4 387 | 4 877 | 5 671 | 6 324 |
| Staff expenses | −385 | −734 | −712 | −893 | −972 | −1 289 | −1 439 | −1 500 | −1 455 | −1 696 | −1 778 | −1 809 | −2 196 | −2 223 |
| EBITDA | 311 | −27 | 152 | −13 | 225 | 77 | 60 | 169 | 338 | 215 | 148 | 355 | 571 | 558 |
| Depreciation & amort. | −0 | −17 | −46 | −58 | −67 | −76 | −92 | −87 | −84 | −82 | −78 | −117 | −140 | −146 |
| EBIT | 311 | −44 | 106 | −71 | 158 | 1 | −32 | 82 | 254 | 134 | 69 | 238 | 430 | 412 |
| Net financials | 3 | 5 | 7 | 6 | −3 | 6 | −4 | −13 | −8 | −9 | −10 | −18 | −11 | 1 |
| Profit before tax | 314 | −39 | 113 | −65 | 155 | 7 | −36 | 69 | 246 | 125 | 60 | 221 | 420 | 414 |
| Tax | 86 | −10 | 30 | −16 | 39 | 2 | −8 | 19 | 54 | 28 | 13 | 49 | 93 | 91 |
| Net profit | 228 | −29 | 83 | −49 | 116 | 5 | −29 | 50 | 191 | 97 | 46 | 172 | 327 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 649 | 835 | 535 | 607 | 644 | 1 045 | 1 034 | 1 256 | 1 315 | 1 367 | 1 633 | 1 829 | 2 158 |
| Equity | 249 | 220 | 152 | 30 | 146 | 151 | 123 | 173 | 364 | 462 | 508 | 680 | 1 007 | 1 330 |
| Long-term debt | 2 | 0 | 2 | 0 | 3 | 0 | 394 | 351 | 300 | 248 | 196 | 144 | 92 | 29 |
| Short-term debt | 190 | 429 | 681 | 505 | 458 | 492 | 528 | 510 | 591 | 606 | 663 | 809 | 730 | 800 |
| Total debt | 192 | 429 | 683 | 505 | 461 | 492 | 922 | 861 | 892 | 853 | 858 | 953 | 822 | 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2012 | — | — |
RØ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Særnmo | Deputy Member | 0 companies |
| Rune Østvold | Chief Executive Officer | 0 companies |