| Revenue | NOK 24,8M | +12% |
| EBITDA | NOK 3,1M | +47% |
| Net profit | NOK 2,1M | +60% |
| Total assets | NOK 6,7M | -8% |
| Equity | NOK 1,8M | +7% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 060 | 20 344 | 20 757 | 22 190 | 24 806 |
| Staff expenses | −3 593 | −4 588 | −4 753 | −5 067 | −5 763 |
| EBITDA | 810 | 2 102 | 2 240 | 2 115 | 3 110 |
| Depreciation & amort. | −459 | −472 | −468 | −392 | −401 |
| EBIT | 351 | 1 630 | 1 772 | 1 723 | 2 709 |
| Net financials | −32 | −7 | −12 | −21 | 10 |
| Profit before tax | 319 | 1 623 | 1 760 | 1 702 | 2 719 |
| Tax | 72 | 357 | 389 | 375 | 598 |
| Net profit | 246 | 1 266 | 1 371 | 1 327 | 2 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 092 | 7 949 | 6 799 | 7 330 | 6 728 |
| Equity | 1 874 | 1 818 | 1 730 | 1 689 | 1 807 |
| Long-term debt | 64 | 48 | 26 | 15 | 49 |
| Short-term debt | 5 154 | 6 083 | 5 043 | 5 627 | 4 873 |
| Total debt | 5 218 | 6 131 | 5 069 | 5 642 | 4 921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
NF Deputy Member | Deputy Member | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hermansen | Chief Executive Officer | 0 companies |
| Nicholas Fayez Khandji | Deputy Member | 0 companies |
| Jan Henrik Jelsa | Chairman | 0 companies |
| William Gulliksen | Board of Directors | 0 companies |
| Geir Johansen | Board of Directors | 0 companies |