| Revenue | NOK 45K | -70% |
| EBITDA | NOK -27 | -100% |
| Net profit | NOK -13K | -116% |
| Total assets | NOK 160K | -7% |
| Equity | NOK 44K | -22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 73 | 153 | 45 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −20 | −20 | −20 |
| EBITDA | −1 | −9 | −4 | −6 | −7 | −5 | −2 | −5 | −5 | 3 | 3 | 94 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −9 |
| EBIT | −1 | −9 | −4 | −6 | −7 | −5 | −2 | −5 | −5 | 3 | 3 | 89 | −9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −3 | −5 |
| Profit before tax | −1 | −9 | −4 | −6 | −7 | −5 | −2 | −5 | −5 | 3 | 2 | 86 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −1 |
| Net profit | −1 | −9 | −4 | −6 | −7 | −5 | −2 | −5 | −5 | 3 | 2 | 78 | −13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 22 | 18 | 18 | 11 | 9 | 8 | 2 | 32 | 45 | 77 | 172 | 160 |
| Equity | 17 | 8 | 4 | −2 | −9 | −14 | −16 | −21 | −26 | −23 | −22 | 57 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 13 | 14 | 15 | 21 | 20 | 23 | 24 | 23 | 58 | 68 | 99 | 115 | 116 |
| Total debt | 13 | 14 | 15 | 21 | 20 | 23 | 24 | 23 | 58 | 68 | 99 | 115 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Olger Olsen Vallehei | Chief Executive Officer | 0 companies |
| Karianne Olsen | Board of Directors | 0 companies |