| Revenue | NOK 774K | -72% |
| EBITDA | NOK 491K | -80% |
| Net profit | NOK 100K | -94% |
| Total assets | NOK 16,4M | +29% |
| Equity | NOK 2,7M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 500 | 721 | 703 | 4 241 | 655 | 855 | 2 731 | 774 |
| Staff expenses | −4 | −4 | −28 | −5 | −1 | −1 | −3 | −16 | −5 |
| EBITDA | −350 | 132 | 572 | 565 | 1 461 | 328 | 629 | 2 456 | 491 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −350 | 132 | 572 | 565 | 1 461 | 328 | 629 | 2 456 | 491 |
| Net financials | −101 | −301 | −351 | −325 | −297 | −419 | −471 | −456 | −363 |
| Profit before tax | −450 | −169 | 221 | 240 | 1 164 | −91 | 159 | 2 000 | 128 |
| Tax | −0 | −0 | −0 | −0 | 246 | −0 | 16 | 442 | 28 |
| Net profit | −450 | −169 | 221 | 240 | 918 | −91 | 142 | 1 558 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 246 | 7 837 | 7 980 | 7 977 | 9 658 | 13 027 | 13 330 | 12 713 | 16 407 |
| Equity | −250 | −419 | −198 | 42 | 960 | 870 | 1 012 | 2 570 | 2 670 |
| Long-term debt | 5 491 | 8 165 | 8 126 | 7 934 | 8 445 | 12 123 | 12 003 | 9 854 | 13 202 |
| Short-term debt | 5 | 91 | 52 | 1 | 253 | 35 | 315 | 289 | 536 |
| Total debt | 5 496 | 8 256 | 8 178 | 7 935 | 8 698 | 12 158 | 12 318 | 10 143 | 13 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2012 | — | — |
KP Deputy Member | Deputy Member | 2012 | — | — |
HU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Stenvaag Leira | Deputy Member | 0 companies |
| Kristin Pedersen | Deputy Member | 0 companies |
| Hans Ullerlien | Chief Executive Officer | 0 companies |
| Even Stenvaag Leira | Chairman | 0 companies |