| Revenue | NOK 302K | +513% |
| EBITDA | NOK 160K | +211% |
| Net profit | NOK 3,3M | +1861% |
| Total assets | NOK 9M | +28% |
| Equity | NOK 8,2M | +68% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 0 | 147 | 155 | 220 | 152 | 149 | 0 | 0 | 0 | 0 | 49 | 302 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −56 | 89 | 48 | 10 | −101 | −711 | 7 | −222 | −219 | −590 | −143 | 160 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −56 | 89 | 48 | 10 | −101 | −711 | 7 | −222 | −219 | −590 | −143 | 160 |
| Net financials | 0 | 2 | 0 | −750 | −26 | 3 | 5 288 | 3 784 | −36 | −39 | 377 | −46 | 3 177 |
| Profit before tax | −16 | −55 | 89 | −702 | −15 | −98 | 4 577 | 3 791 | −258 | −258 | −213 | −189 | 3 336 |
| Tax | −0 | −0 | 14 | 27 | −0 | 4 | 30 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −55 | 75 | −729 | −15 | −102 | 4 547 | 3 791 | −258 | −258 | −213 | −189 | 3 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 867 | 1 845 | 2 014 | 1 324 | 12 982 | 2 806 | 4 263 | 7 989 | 7 885 | 8 036 | 7 024 | 7 015 | 8 985 |
| Equity | 591 | 1 536 | 1 626 | 896 | 881 | 779 | 2 326 | 6 116 | 5 858 | 5 300 | 5 088 | 4 898 | 8 234 |
| Long-term debt | 60 | 305 | 329 | 215 | 8 469 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 217 | 3 | 60 | 214 | 3 632 | 1 952 | 1 863 | 1 873 | 2 027 | 2 735 | 1 936 | 2 116 | 736 |
| Total debt | 277 | 308 | 389 | 428 | 12 101 | 2 027 | 1 938 | 1 873 | 2 027 | 2 735 | 1 936 | 2 116 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ok Invest | Company | 33.3% | 33.3% | 2024 |
Telemarksgata 14 As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henning Christiansen | Chief Executive Officer | 0 companies |
| Stig Andre Holthe | Chairman | 0 companies |