| Revenue | NOK 261K | -98% |
| EBITDA | NOK -954K | +62% |
| Net profit | NOK -16K | +100% |
| Total assets | NOK 4,9M | -23% |
| Equity | NOK 4,5M | +612% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 092 | 19 643 | 19 925 | 24 905 | 26 310 | 24 384 | 20 115 | 19 597 | 22 320 | 30 978 | 35 061 | 13 082 | 261 |
| Staff expenses | −3 864 | −6 202 | −7 005 | −7 399 | −9 517 | −10 525 | −13 583 | −12 878 | −14 745 | −18 668 | −18 492 | −7 255 | −41 |
| EBITDA | −42 | 2 777 | 951 | 14 314 | 1 765 | 1 817 | −4 488 | −2 313 | −4 198 | −2 511 | −1 077 | −2 531 | −954 |
| Depreciation & amort. | −310 | −487 | −590 | −17 220 | −613 | −323 | −124 | −215 | −323 | −732 | −1 011 | −4 563 | −0 |
| EBIT | −351 | 2 289 | 361 | −2 906 | 1 152 | 1 494 | −4 612 | −2 528 | −4 521 | −3 243 | −2 088 | −7 094 | −954 |
| Net financials | −14 | −82 | −35 | −1 319 | 68 | −7 | −23 | −299 | −347 | −222 | −164 | −150 | −146 |
| Profit before tax | −365 | 2 207 | 326 | −4 224 | 1 220 | 1 486 | −4 635 | −2 826 | −4 868 | −3 465 | −2 252 | −7 244 | −1 100 |
| Tax | −0 | 518 | 188 | −694 | 1 134 | 368 | −1 211 | −594 | −1 069 | −758 | 41 | −1 331 | −1 084 |
| Net profit | −365 | 1 689 | 138 | −3 530 | 86 | 1 119 | −3 424 | −2 232 | −3 798 | −2 707 | −2 293 | −5 913 | −16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 991 | 5 170 | 5 229 | 8 503 | 6 682 | 5 703 | 11 571 | 16 741 | 12 212 | 17 627 | 11 812 | 6 395 | 4 934 |
| Equity | 135 | 1 824 | 1 831 | −1 699 | −1 612 | −494 | 1 104 | 1 735 | 3 373 | 4 326 | 1 820 | 625 | 4 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 856 | 3 346 | 3 397 | 5 702 | 4 395 | 3 008 | 10 467 | 15 006 | 8 839 | 13 301 | 9 992 | 5 770 | 483 |
| Total debt | 2 856 | 3 346 | 3 397 | 5 702 | 4 395 | 3 008 | 10 467 | 15 006 | 8 839 | 13 301 | 9 992 | 5 770 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecura As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten-Rune Roland | Chief Executive Officer | 0 companies |
| Kjetil Ørbeck | Chief Executive Officer | 0 companies |
| Jonny Finstad | Board of Directors | 0 companies |
| Chris Sørum | Board of Directors | 0 companies |
| Per Gunnar Borhaug | Chairman | 0 companies |