| Revenue | NOK 9,8M | -8% |
| EBITDA | NOK -858K | -303% |
| Net profit | NOK -1,8M | -239% |
| Total assets | NOK 6,3M | -50% |
| Equity | NOK 2M | -47% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 285 | 4 408 | 4 181 | 5 201 | 8 046 | 8 511 | 10 165 | 9 591 | 15 729 | 13 704 | 16 679 | 10 671 | 9 843 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 691 | 1 117 | 831 | 1 156 | 1 970 | 1 977 | 2 190 | 2 195 | 3 023 | 2 527 | 2 478 | 423 | −858 |
| Depreciation & amort. | −480 | −894 | −1 276 | −934 | −1 642 | −1 478 | −1 597 | −1 711 | −1 650 | −1 205 | −1 495 | −833 | −605 |
| EBIT | 211 | 223 | −445 | 222 | 328 | 499 | 593 | 484 | 1 373 | 1 322 | 983 | −410 | −1 463 |
| Net financials | −120 | −196 | −239 | −223 | −260 | −232 | −276 | −257 | −224 | −139 | −182 | −260 | −201 |
| Profit before tax | 91 | 27 | −684 | −1 | 68 | 267 | 317 | 227 | 1 150 | 1 183 | 801 | −670 | −1 664 |
| Tax | 22 | 6 | −28 | −0 | 47 | 168 | −0 | 183 | 136 | 260 | 176 | −147 | 106 |
| Net profit | 69 | 20 | −656 | −1 | 21 | 99 | 317 | 44 | 1 014 | 923 | 625 | −523 | −1 770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 607 | 5 126 | 5 855 | 5 124 | 6 879 | 5 992 | 8 471 | 8 816 | 11 951 | 7 906 | 9 938 | 12 793 | 6 333 |
| Equity | 369 | 389 | −266 | 300 | 462 | 560 | 1 066 | 1 109 | 2 123 | 3 046 | 3 671 | 3 795 | 2 024 |
| Long-term debt | 3 891 | 3 384 | 4 607 | 3 741 | 4 842 | 3 861 | 5 756 | 5 351 | 3 345 | 1 676 | 2 737 | 2 701 | 1 363 |
| Short-term debt | 347 | 1 352 | 1 514 | 1 082 | 1 575 | 1 570 | 1 650 | 2 355 | 6 483 | 3 184 | 3 530 | 6 297 | 2 946 |
| Total debt | 4 238 | 4 736 | 6 121 | 4 824 | 6 417 | 5 431 | 7 406 | 7 706 | 9 828 | 4 860 | 6 268 | 8 998 | 4 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Enger | Chief Executive Officer | 0 companies |
| Anders Flågan Strand | Chairman | 0 companies |
| Håkon Strand | Board of Directors | 0 companies |