| Revenue | NOK 49,9M | +93% |
| EBITDA | NOK 279K | +121% |
| Net profit | NOK -1,8M | +41% |
| Total assets | NOK 26,1M | +11% |
| Equity | NOK 2,8M | -39% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 516 | 14 066 | 18 929 | 7 052 | 7 644 | 24 260 | 16 760 | 30 085 | 15 813 | 24 149 | 20 466 | 25 883 | 49 923 |
| Staff expenses | −620 | −4 302 | −4 750 | −3 488 | −2 525 | −4 341 | −4 752 | −5 963 | −5 397 | −6 709 | −5 852 | −6 918 | −8 472 |
| EBITDA | 9 | 1 169 | 6 969 | −1 901 | 1 133 | 4 361 | 4 181 | 3 885 | 693 | 3 146 | 2 468 | −1 323 | 279 |
| Depreciation & amort. | −1 | −502 | −1 176 | −1 866 | −1 730 | −1 753 | −1 933 | −1 837 | −1 180 | −885 | −302 | −149 | −541 |
| EBIT | 8 | 667 | 5 793 | −3 767 | −597 | 2 608 | 2 248 | 2 048 | −488 | 2 262 | 2 166 | −1 472 | −262 |
| Net financials | −11 | −133 | −594 | −3 502 | −937 | −1 656 | −1 524 | −955 | −2 353 | −435 | −814 | −1 627 | −1 573 |
| Profit before tax | −3 | 534 | 5 199 | −7 268 | −1 535 | 952 | 723 | 1 094 | −2 840 | 1 827 | 1 352 | −3 099 | −1 834 |
| Tax | 3 | −0 | 1 409 | −1 237 | −302 | 290 | 348 | 367 | −273 | 401 | 783 | −0 | −0 |
| Net profit | −6 | 380 | 3 790 | −6 032 | −1 233 | 663 | 375 | 727 | −2 567 | 1 427 | 569 | −3 099 | −1 834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 277 | 26 062 | 34 216 | 18 821 | 24 336 | 22 553 | 19 969 | 23 438 | 21 713 | 20 559 | 25 891 | 23 532 | 26 095 |
| Equity | 2 003 | 2 383 | 7 999 | 4 467 | 3 235 | 3 247 | 6 607 | 7 334 | 5 766 | 7 193 | 7 762 | 4 663 | 2 829 |
| Long-term debt | 3 253 | 3 212 | 3 310 | 6 599 | 8 970 | 8 976 | 6 115 | 5 275 | 4 708 | 2 419 | 8 520 | 10 240 | 9 649 |
| Short-term debt | 3 020 | 20 467 | 22 907 | 7 755 | 12 132 | 10 330 | 7 247 | 10 830 | 11 238 | 10 947 | 9 609 | 8 629 | 13 618 |
| Total debt | 6 273 | 23 679 | 26 217 | 14 354 | 21 102 | 19 306 | 13 362 | 16 105 | 15 947 | 13 366 | 18 129 | 18 869 | 23 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2024 | — | — |
HV Observer | Observer | 2025 | — | — |
SN Observer | Observer | 2025 | — | — |
KH Deputy Member | Deputy Member | 2021 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvinnherad Elektro A/S | Company | 51.0% | 51.0% | 2024 |
Miranda Invest As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Vassnes | Deputy Member | 0 companies |
| Helge Vassnes | Observer | 0 companies |
| Stian Nygård | Observer | 0 companies |
| Kjetil Helvik | Deputy Member | 0 companies |
| Jan-Halvard Andersen | Chief Executive Officer | 0 companies |
| Petter Sørdahl | Deputy Member | 0 companies |
| Even Matre Ellingsen | Board of Directors | 0 companies |
| Halvor Urrang | Board of Directors | 0 companies |
| Helen Vassnes | Board of Directors | 0 companies |
| Bjørn Sigmund Tollefsen | Chairman | 0 companies |
| Knut Johannes Helvik | Board of Directors | 0 companies |
| Erik Høyvik | Board of Directors | 0 companies |
| Johannes Torbjørn Helgevold | Chairman | 0 companies |
| Trygve Kjell Kjerpeset | Chairman | 0 companies |
| Anne Marit Helgevold Heggebø | Board of Directors | 0 companies |