| Revenue | NOK 45K | — |
| EBITDA | NOK 6K | +112% |
| Net profit | NOK 5K | -89% |
| Total assets | NOK 7,6M | +0% |
| Equity | NOK 5,5M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 402 | 1 464 | 1 397 | 1 563 | 1 003 | 0 | 50 | 0 | 0 | 0 | 45 |
| Staff expenses | −0 | −907 | −934 | −946 | −1 028 | −783 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | 311 | 324 | 282 | 357 | 70 | −87 | −28 | −79 | −45 | −50 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −63 | 311 | 324 | 282 | 357 | 70 | −87 | −28 | −79 | −45 | −50 | 6 |
| Net financials | 1 896 | 1 714 | 233 | 751 | 2 039 | −20 | 1 087 | −649 | 634 | 2 | 94 | 0 |
| Profit before tax | 1 833 | 2 025 | 556 | 1 033 | 2 396 | 50 | 1 000 | −676 | 554 | −43 | 44 | 6 |
| Tax | −47 | 7 | 152 | 12 | 609 | 12 | −0 | 71 | 122 | −0 | −0 | 1 |
| Net profit | 1 880 | 2 018 | 404 | 1 021 | 1 787 | 39 | 1 000 | −748 | 432 | −43 | 44 | 5 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 453 | 10 516 | 10 832 | 11 376 | 10 751 | 9 314 | 9 758 | 7 556 | 7 987 | 7 895 | 7 641 | 7 632 |
| Equity | 2 380 | 4 288 | 4 542 | 5 413 | 6 900 | 6 688 | 7 438 | 6 441 | 6 191 | 5 647 | 5 691 | 5 496 |
| Long-term debt | 5 500 | 5 500 | 5 500 | 5 500 | 601 | 445 | 275 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 729 | 790 | 463 | 3 250 | 2 180 | 2 045 | 1 115 | 1 796 | 2 248 | 1 950 | 2 137 |
| Total debt | 6 073 | 6 229 | 6 290 | 5 963 | 3 851 | 2 625 | 2 320 | 1 115 | 1 796 | 2 248 | 1 950 | 2 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Grov Korneliussen | Deputy Member | 0 companies |
| Vidar Korneliussen | Chairman | 0 companies |