| Revenue | NOK 100,5M | -17% |
| EBITDA | NOK 9,4M | -39% |
| Net profit | NOK 5,7M | -46% |
| Total assets | NOK 31,4M | -12% |
| Equity | NOK 8,7M | +3% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 343 | 68 362 | 80 701 | 121 521 | 100 521 |
| Staff expenses | −23 458 | −25 272 | −27 456 | −27 579 | −27 461 |
| EBITDA | 2 746 | 5 417 | 3 379 | 15 351 | 9 382 |
| Depreciation & amort. | −663 | −1 136 | −1 101 | −670 | −1 471 |
| EBIT | 2 083 | 4 280 | 2 278 | 14 680 | 7 911 |
| Net financials | −564 | −219 | −591 | −1 169 | −526 |
| Profit before tax | 1 518 | 4 062 | 1 687 | 13 512 | 7 384 |
| Tax | 345 | 900 | 392 | 2 952 | 1 651 |
| Net profit | 1 174 | 3 162 | 1 296 | 10 560 | 5 733 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 479 | 27 015 | 29 889 | 35 823 | 31 381 |
| Equity | 2 347 | 3 928 | 3 934 | 8 494 | 8 727 |
| Long-term debt | 4 228 | 3 847 | 4 211 | 4 581 | 2 223 |
| Short-term debt | 10 903 | 19 239 | 21 744 | 22 749 | 20 431 |
| Total debt | 15 131 | 23 087 | 25 955 | 27 330 | 22 654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
DT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Staale Bergum | Chief Executive Officer | 0 companies |
| Trygve Eriksen | Chief Executive Officer | 0 companies |
| Dag Thoresen | Chief Executive Officer | 0 companies |
| Dagfinn Oskar Langseth | Board of Directors | 0 companies |
| Otto Ludvig Nyquist | Board of Directors | 0 companies |
| Atle Edvard Olsen Leidalen | Chairman | 0 companies |
| Odd Johan Nyquist | Board of Directors | 0 companies |