| Revenue | NOK 0 | — |
| EBITDA | NOK -155K | -59% |
| Net profit | NOK 92K | -73% |
| Total assets | NOK 2,8M | +1% |
| Equity | NOK 2,7M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 494 | 364 | 2 331 | 1 449 | 1 770 | 2 018 | 1 810 | 658 | 1 592 | 1 564 | 154 | 0 |
| Staff expenses | −41 | −26 | −39 | −681 | −1 180 | −713 | −1 173 | −1 042 | −399 | −598 | −948 | −0 | −0 |
| EBITDA | 259 | 289 | 172 | 1 168 | 127 | 750 | −18 | 420 | −58 | 754 | 349 | −98 | −155 |
| Depreciation & amort. | −0 | −0 | −4 | −28 | −53 | −77 | −129 | −118 | −72 | −79 | −84 | −75 | −23 |
| EBIT | 259 | 289 | 168 | 1 140 | 75 | 673 | −146 | 302 | −130 | 676 | 265 | −173 | −179 |
| Net financials | 35 | 1 | −63 | −34 | −56 | −48 | −48 | −49 | 13 | 65 | −367 | 622 | 271 |
| Profit before tax | 294 | 290 | 105 | 1 106 | 19 | 625 | −194 | 253 | −117 | 741 | −102 | 450 | 92 |
| Tax | 73 | 85 | 35 | 297 | 6 | 156 | −0 | −0 | −0 | 108 | 36 | 104 | −0 |
| Net profit | 221 | 205 | 70 | 809 | 12 | 469 | −194 | 253 | −117 | 633 | −138 | 345 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 728 | 862 | 3 520 | 2 601 | 3 050 | 2 859 | 3 121 | 1 821 | 2 654 | 2 435 | 2 762 | 2 801 |
| Equity | 242 | 447 | 517 | 1 325 | 1 338 | 1 807 | 1 612 | 1 865 | 1 748 | 2 381 | 2 243 | 2 588 | 2 680 |
| Long-term debt | 0 | 0 | 138 | 1 174 | 984 | 766 | 1 053 | 907 | 15 | 15 | 54 | 50 | 50 |
| Short-term debt | 288 | 281 | 207 | 1 021 | 279 | 478 | 194 | 348 | 58 | 259 | 138 | 125 | 72 |
| Total debt | 288 | 281 | 345 | 2 195 | 1 263 | 1 243 | 1 246 | 1 255 | 73 | 273 | 192 | 175 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2012 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frøydis Amundsen | Deputy Member | 0 companies |
| Tom Erik Maast | Chief Executive Officer | 0 companies |