| Revenue | NOK 37,4M | -2% |
| EBITDA | NOK 2,2M | -23% |
| Net profit | NOK 1,6M | -26% |
| Total assets | NOK 11,5M | -2% |
| Equity | NOK 6,2M | +0% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 415 | 24 969 | 15 449 | 24 368 | 32 703 | 44 741 | 52 693 | 51 495 | 35 577 | 36 885 | 53 096 | 38 291 | 37 368 |
| Staff expenses | −932 | −3 740 | −4 108 | −4 822 | −5 133 | −4 716 | −5 247 | −5 353 | −7 369 | −6 592 | −6 565 | −6 705 | −7 123 |
| EBITDA | 1 175 | 1 495 | 902 | 1 577 | 2 338 | 1 350 | 2 502 | 1 715 | 4 358 | 2 896 | 3 163 | 2 835 | 2 184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −19 | −0 |
| EBIT | 1 175 | 1 495 | 902 | 1 577 | 2 338 | 1 350 | 2 502 | 1 715 | 4 358 | 2 896 | 3 161 | 2 816 | 2 184 |
| Net financials | −7 | −57 | −79 | −90 | −296 | −55 | −31 | −158 | 195 | −165 | 568 | −34 | −120 |
| Profit before tax | 1 168 | 1 438 | 823 | 1 488 | 2 041 | 1 294 | 2 471 | 1 557 | 4 553 | 2 731 | 3 729 | 2 782 | 2 064 |
| Tax | 334 | 454 | 254 | 403 | 548 | 342 | 613 | 397 | 1 027 | 689 | 789 | 653 | 483 |
| Net profit | 833 | 984 | 569 | 1 084 | 1 493 | 952 | 1 857 | 1 160 | 3 526 | 2 042 | 2 941 | 2 130 | 1 581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 504 | 3 836 | 4 200 | 4 746 | 8 250 | 9 221 | 37 234 | 8 213 | 10 667 | 11 150 | 11 062 | 11 724 | 11 505 |
| Equity | 254 | 638 | 807 | 1 151 | 2 644 | 2 197 | 3 104 | 2 464 | 4 990 | 4 532 | 5 673 | 6 202 | 6 183 |
| Long-term debt | 5 | 0 | 507 | 713 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 245 | 3 198 | 2 887 | 2 882 | 5 404 | 7 024 | 34 130 | 5 749 | 5 677 | 6 618 | 5 390 | 5 522 | 5 322 |
| Total debt | 2 250 | 3 198 | 3 394 | 3 595 | 5 606 | 7 024 | 34 130 | 5 749 | 5 677 | 6 618 | 5 390 | 5 522 | 5 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JA Deputy Member | Deputy Member | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maksi Invest As | Company | 67.0% | 67.0% | 2022 |
| Individual | 23.0% | 23.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smebøle | Chief Executive Officer | 0 companies |
| Jon Arild Syversen | Deputy Member | 0 companies |