| Revenue | NOK 9,4M | +4% |
| EBITDA | NOK -74K | -73% |
| Net profit | NOK -4K | +70% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK 2,4M | -1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 529 | 7 860 | 8 424 | 9 095 | 9 449 |
| Staff expenses | −5 476 | −5 885 | −6 124 | −6 590 | −6 790 |
| EBITDA | 360 | 248 | −10 | −43 | −74 |
| Depreciation & amort. | −118 | −126 | −75 | −31 | −24 |
| EBIT | 243 | 122 | −86 | −73 | −98 |
| Net financials | 51 | 59 | 50 | 54 | 91 |
| Profit before tax | 294 | 181 | −36 | −20 | −6 |
| Tax | 64 | 39 | −8 | −5 | −2 |
| Net profit | 230 | 142 | −28 | −15 | −4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 399 | 4 300 | 4 141 | 4 273 | 4 257 |
| Equity | 2 421 | 2 492 | 2 450 | 2 435 | 2 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 978 | 1 807 | 1 692 | 1 839 | 1 841 |
| Total debt | 1 978 | 1 807 | 1 692 | 1 839 | 1 841 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.71% | 14.71% | 2022 | |
| Individual | 5.88% | 5.88% | 2022 | |
| Individual | 5.88% | 5.88% | 2022 | |
| Individual | 5.88% | 5.88% | 2022 | |
| Individual | 3.53% | 3.53% | 2022 | |
| Individual | 3.53% | 3.53% | 2022 | |
| Individual | 2.94% | 2.94% | 2022 | |
| Individual | 2.35% | 2.35% | 2022 | |
| Individual | 2.35% | 2.35% | 2022 | |
| Individual | 2.35% | 2.35% | 2022 | |
| Individual | 1.18% | 1.18% | 2022 | |
| Individual | 1.18% | 1.18% | 2022 | |
| Company | 1.18% | 1.18% | 2022 | |
| Individual | 1.18% | 1.18% | 2022 | |
| Individual | 1.18% | 1.18% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kay Johanne Aamo | Board of Directors | 0 companies |
| Sven Tore Kvernes Tørres | Board of Directors | 0 companies |
| Tone Holte | Board of Directors | 0 companies |
| Nina Elisabeth Veslum | Board of Directors | 0 companies |