| Revenue | NOK 13M | +17% |
| EBITDA | NOK 3,2M | +5% |
| Net profit | NOK 2,5M | +5% |
| Total assets | NOK 6,8M | +42% |
| Equity | NOK 1,8M | +27% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 160 | 312 | 1 207 | 2 567 | 3 826 | 5 801 | 5 985 | 7 683 | 11 100 | 13 036 |
| Staff expenses | −80 | −83 | −321 | −693 | −1 484 | −2 498 | −3 848 | −4 075 | −5 008 | −6 783 | −7 819 |
| EBITDA | 20 | 6 | −121 | 339 | 557 | 763 | 1 019 | 1 238 | 1 755 | 3 043 | 3 201 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 20 | 6 | −121 | 339 | 557 | 763 | 1 019 | 1 238 | 1 755 | 3 043 | 3 201 |
| Net financials | −0 | −0 | −0 | 0 | 0 | −0 | −1 | −3 | −2 | −3 | −3 |
| Profit before tax | 20 | 5 | −121 | 339 | 557 | 763 | 1 018 | 1 236 | 1 753 | 3 040 | 3 198 |
| Tax | 6 | 1 | 0 | 60 | 139 | 183 | 236 | 272 | 387 | 669 | 709 |
| Net profit | 14 | 4 | −121 | 279 | 418 | 580 | 782 | 964 | 1 366 | 2 371 | 2 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 79 | 253 | 870 | 1 089 | 2 052 | 2 820 | 3 184 | 4 360 | 4 805 | 6 840 |
| Equity | 35 | 39 | −82 | 197 | 555 | 735 | 1 017 | 1 280 | 1 447 | 1 437 | 1 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 40 | 335 | 673 | 535 | 1 317 | 1 803 | 1 904 | 2 913 | 3 368 | 5 014 |
| Total debt | 40 | 40 | 335 | 673 | 535 | 1 317 | 1 803 | 1 904 | 2 913 | 3 368 | 5 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2012 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Gudrun Kraggerud | Deputy Member | 0 companies |
| Stian Kraggerud | Chief Executive Officer | 0 companies |
| Hilde Leonardsen | Deputy Member | 0 companies |
| Amund Skullerud | Board of Directors | 0 companies |