Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Michel Sterk AS
AS
Active
Org 998357209
Lovisenlund 9, 0287
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2012 · 14 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
Michel Sterk AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
7M
6M
4M
2M
0M
2017: 5M
5M
2017
2018: 6M (+20% vs 2017)
6M
+20%
2018
2019: 5M (-17% vs 2018)
5M
-17%
2019
2020: 2M (-60% vs 2019)
2M
-60%
2020
2021: 2M (0% vs 2020)
2M
0%
2021
EBITDA
NOK millions
4M
3M
2M
1M
0M
2017: 3M
3M
2017
2018: 2M (-33% vs 2017)
2M
-33%
2018
2019: 2M (0% vs 2018)
2M
0%
2019
2020: 1M (-50% vs 2019)
1M
-50%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
1 568
2 015
5 102
5 733
4 799
Staff expenses
−667
−1 328
−2 050
−1 804
−729
EBITDA
759
535
2 200
2 379
2 750
Depreciation & amort.
−5
−2
−0
−0
−0
EBIT
755
533
2 200
2 379
2 750
Net financials
−247
−0
1
69
116
Profit before tax
507
533
2 202
2 449
2 867
Tax
166
117
484
547
630
Net profit
341
416
1 718
1 901
2 237
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
1 526
1 498
1 987
3 354
2 186
Equity
788
981
1 115
654
1 113
Long-term debt
1
0
0
865
0
Short-term debt
736
517
871
1 835
1 073
Total debt
738
517
871
2 700
1 073
Financial ratios
5-year trend
EBITDA margin
48,4 %
This company
15,8 %
Market median
This company
Market median
206% above market
2017
2021
Equity ratio
51,7 %
This company
38,2 %
Market median
This company
Market median
35% above market
2017
2021
Return on equity
43,3 %
This company
18,4 %
Market median
This company
Market median
135% above market
2017
2021
Net profit margin
21,8 %
This company
8,1 %
Market median
This company
Market median
169% above market
2017
2021
Asset turnover
1,03×
This company
1,12×
Market median
This company
Market median
8% below market
2017
2021
Debt / equity
0,94×
This company
0,62×
Market median
This company
Market median
52% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Michel Sterk AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network