| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -27% |
| Net profit | NOK 5,4M | -10% |
| Total assets | NOK 12M | +18% |
| Equity | NOK 11,6M | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | −9 | −14 | −23 | −20 | −20 | −21 | −25 | 531 | −22 | −28 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | −9 | −14 | −23 | −20 | −20 | −21 | −25 | 531 | −22 | −28 | −36 |
| Net financials | 0 | 0 | 0 | 82 | 2 803 | 2 464 | 976 | 3 777 | −285 | 1 424 | 2 513 | 6 463 | 5 787 |
| Profit before tax | 0 | −6 | −9 | 68 | 2 781 | 2 444 | 957 | 3 756 | −309 | 1 955 | 2 491 | 6 435 | 5 751 |
| Tax | −0 | −0 | −0 | −0 | 2 | 11 | 11 | 94 | −0 | 115 | 86 | 425 | 369 |
| Net profit | 0 | −6 | −9 | 68 | 2 779 | 2 433 | 945 | 3 662 | −309 | 1 840 | 2 404 | 6 010 | 5 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 24 | 22 | 2 940 | 5 722 | 8 164 | 7 551 | 10 442 | 8 583 | 7 336 | 8 965 | 10 212 | 12 009 |
| Equity | 21 | 15 | 6 | 74 | 2 853 | 5 286 | 6 231 | 9 893 | 8 573 | 7 213 | 8 876 | 9 670 | 11 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 17 | 2 866 | 2 869 | 2 879 | 1 320 | 549 | 10 | 123 | 90 | 542 | 371 |
| Total debt | 9 | 9 | 17 | 2 866 | 2 869 | 2 879 | 1 320 | 549 | 10 | 123 | 90 | 542 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2012 | — | — |
NR Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aasta Frimann-Dahl Brechan | Deputy Member | 0 companies |
| Nicolai Rasmussen | Contact Person | 0 companies |
| Helene Birgitte Huitfeldt Brechan | Board of Directors | 0 companies |
| Jacob Wilhelm Frimann-Dahl Brechan | Chairman | 0 companies |