| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -32% |
| Net profit | NOK -29K | -52% |
| Total assets | NOK 9,8M | -20% |
| Equity | NOK 6,2M | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 944 | 807 | 700 | 640 | 737 | 771 | 849 | 776 | 815 | 15 811 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −0 | −0 | −0 |
| EBITDA | 481 | 662 | 526 | 412 | 368 | 525 | 510 | 446 | 521 | 527 | 15 706 | −28 | −37 |
| Depreciation & amort. | −154 | −205 | −205 | −205 | −205 | −205 | −205 | −205 | −205 | −205 | −103 | −0 | −0 |
| EBIT | 327 | 456 | 321 | 207 | 162 | 320 | 305 | 241 | 316 | 322 | 15 603 | −28 | −37 |
| Net financials | −329 | −439 | −606 | −395 | −417 | −458 | −402 | −444 | −395 | −368 | −188 | 4 | 0 |
| Profit before tax | −2 | 18 | −286 | −188 | −254 | −139 | −97 | −203 | −78 | −46 | 15 415 | −24 | −37 |
| Tax | −0 | 2 | −77 | −47 | −47 | −0 | −0 | −0 | −0 | −0 | 3 255 | −5 | −8 |
| Net profit | −2 | 15 | −209 | −141 | −207 | −139 | −97 | −203 | −78 | −46 | 12 160 | −19 | −29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 336 | 10 163 | 10 008 | 10 098 | 10 185 | 9 937 | 9 669 | 9 576 | 9 387 | 9 386 | 14 882 | 12 230 | 9 782 |
| Equity | 23 | 64 | 29 | 48 | 30 | −109 | −206 | −410 | −488 | −534 | 9 568 | 7 672 | 6 155 |
| Long-term debt | 10 230 | 10 036 | 9 990 | 10 049 | 10 150 | 10 046 | 9 872 | 9 872 | 9 872 | 0 | 2 674 | 2 139 | 1 711 |
| Short-term debt | 83 | 63 | −11 | 1 | 5 | 0 | 3 | 113 | 3 | 9 920 | 2 640 | 2 419 | 1 916 |
| Total debt | 10 313 | 10 099 | 9 979 | 10 050 | 10 155 | 10 046 | 9 875 | 9 985 | 9 875 | 9 920 | 5 314 | 4 559 | 3 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saga Østerdal Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Nord | Chief Executive Officer | 0 companies |
| Kim Johnsen | Chairman | 0 companies |
| Christian Hugo Strøm | Board of Directors | 0 companies |
| Lars Petter Waldø-Jensen | Chairman | 0 companies |
| Ole Fredrik Boldersløw Qvale | Board of Directors | 0 companies |