| Revenue | NOK 1,5M | +60% |
| EBITDA | NOK -417K | +60% |
| Net profit | NOK -725K | +28% |
| Total assets | NOK 5,6M | +107% |
| Equity | NOK 1,3M | +109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 2 269 | 2 595 | 4 840 | 2 597 | 1 919 | 3 153 | 3 876 | 1 735 | 3 171 | 3 716 | 965 | 1 544 |
| Staff expenses | −0 | −158 | −0 | −0 | −0 | −4 | −1 | −11 | −67 | −7 | −249 | −10 | −1 |
| EBITDA | 102 | 274 | −201 | 692 | 243 | 13 | 570 | −10 | 10 | 288 | 1 376 | −1 030 | −417 |
| Depreciation & amort. | −0 | −41 | −0 | −111 | −112 | −119 | −155 | −159 | −140 | −152 | −197 | −249 | −212 |
| EBIT | 102 | 233 | −201 | 581 | 131 | −106 | 415 | −169 | −131 | 137 | 1 179 | −1 279 | −628 |
| Net financials | −10 | −12 | −17 | −23 | −18 | −21 | −28 | −18 | −22 | −17 | −25 | −16 | −109 |
| Profit before tax | 92 | 221 | −218 | 559 | 113 | −126 | 387 | −187 | −153 | 120 | 1 154 | −1 294 | −737 |
| Tax | 24 | 62 | 103 | 94 | −95 | −31 | 87 | −4 | −14 | 27 | 255 | −285 | −12 |
| Net profit | 69 | 159 | −321 | 465 | 209 | −95 | 299 | −183 | −138 | 93 | 900 | −1 010 | −725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 615 | 1 154 | 999 | 1 396 | 2 290 | 2 388 | 2 487 | 2 281 | 2 769 | 4 003 | 2 710 | 5 623 |
| Equity | 250 | 409 | 88 | 553 | 761 | 666 | 965 | 782 | 644 | 737 | 1 637 | 627 | 1 310 |
| Long-term debt | 149 | 149 | 253 | 263 | 224 | 149 | 118 | 100 | 87 | 198 | 397 | 415 | 2 523 |
| Short-term debt | 279 | 58 | 813 | 183 | 411 | 1 475 | 1 305 | 1 605 | 1 551 | 1 834 | 1 969 | 1 668 | 1 790 |
| Total debt | 428 | 206 | 1 066 | 446 | 635 | 1 624 | 1 423 | 1 705 | 1 638 | 2 032 | 2 366 | 2 083 | 4 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2014 | — | — |
EM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else Mari Onsøien | Deputy Member | 0 companies |
| Else Mari Sæthre | Deputy Member | 0 companies |
| Kristin Onsøien | Chairman | 0 companies |