| Revenue | NOK 3,2M | -37% |
| EBITDA | NOK -638K | -157% |
| Net profit | NOK -662K | -175% |
| Total assets | NOK 1,6M | -32% |
| Equity | NOK 817K | -45% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 268 | 2 260 | 3 906 | 2 990 | 2 948 | 4 349 | 5 157 | 4 415 | 4 234 | 6 515 | 5 556 | 4 475 | 5 045 | 3 196 |
| Staff expenses | −30 | −931 | −1 199 | −1 642 | −1 648 | −1 685 | −1 721 | −1 837 | −1 973 | −2 009 | −2 357 | −2 492 | −2 383 | −2 320 |
| EBITDA | 832 | 610 | 1 906 | 613 | 683 | 1 865 | 2 451 | 1 659 | 1 515 | 3 456 | 2 093 | 700 | 1 111 | −638 |
| Depreciation & amort. | −4 | −12 | −12 | −11 | −5 | −5 | −16 | −23 | −24 | −15 | −13 | −8 | −5 | −36 |
| EBIT | 828 | 598 | 1 894 | 602 | 678 | 1 859 | 2 435 | 1 636 | 1 490 | 3 441 | 2 080 | 692 | 1 105 | −673 |
| Net financials | 0 | 6 | 30 | 25 | 7 | 8 | 163 | 4 | 4 | 49 | 351 | 16 | 24 | 5 |
| Profit before tax | 828 | 604 | 1 924 | 627 | 685 | 1 867 | 2 598 | 1 640 | 1 495 | 3 490 | 2 431 | 709 | 1 129 | −668 |
| Tax | 230 | 169 | 520 | 171 | 172 | 448 | 597 | 361 | 329 | 759 | 461 | 156 | 251 | −6 |
| Net profit | 598 | 435 | 1 404 | 456 | 513 | 1 419 | 2 001 | 1 279 | 1 166 | 2 732 | 1 970 | 553 | 878 | −662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 164 | 1 631 | 3 008 | 2 010 | 2 007 | 2 481 | 3 233 | 2 174 | 2 977 | 2 250 | 3 086 | 2 656 | 2 309 | 1 572 |
| Equity | 689 | 1 123 | 2 027 | 1 433 | 1 396 | 1 615 | 2 101 | 1 380 | 2 046 | 78 | 2 048 | 2 001 | 1 479 | 817 |
| Long-term debt | 4 | 5 | 2 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 6 | 0 |
| Short-term debt | 472 | 502 | 978 | 575 | 609 | 866 | 1 130 | 792 | 931 | 2 172 | 1 037 | 654 | 824 | 756 |
| Total debt | 475 | 508 | 980 | 576 | 610 | 866 | 1 133 | 793 | 932 | 2 172 | 1 038 | 655 | 831 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2012 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Sjøhaug | Deputy Member | 0 companies |
| Kirsti Kalset Sjøhaug | Chief Executive Officer | 0 companies |