| Revenue | NOK 18,8M | +75% |
| EBITDA | NOK -5,7M | -73% |
| Net profit | NOK -4,2M | +69% |
| Total assets | NOK 58,4M | +478% |
| Equity | NOK 17,5M | +311% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 184 | 7 727 | 9 251 | 10 741 | 18 795 |
| Staff expenses | −3 477 | −1 659 | −1 415 | −2 232 | −9 038 |
| EBITDA | 1 317 | 3 189 | 4 363 | −3 300 | −5 711 |
| Depreciation & amort. | −205 | −656 | −1 213 | −1 619 | −1 931 |
| EBIT | 1 112 | 2 533 | 3 150 | −4 919 | −7 642 |
| Net financials | −331 | −222 | −11 201 | −8 356 | 2 296 |
| Profit before tax | 781 | 2 311 | −8 051 | −13 275 | −5 347 |
| Tax | 144 | 508 | 662 | 371 | −1 112 |
| Net profit | 638 | 1 803 | −8 713 | −13 646 | −4 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 677 | 27 538 | 19 082 | 10 112 | 58 404 |
| Equity | 19 104 | 18 273 | 7 536 | 4 255 | 17 471 |
| Long-term debt | 4 099 | 3 469 | 2 760 | 2 908 | 28 043 |
| Short-term debt | 6 474 | 5 796 | 8 786 | 2 949 | 12 891 |
| Total debt | 10 573 | 9 265 | 11 546 | 5 857 | 40 934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
SA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.39% | 35.39% | 2024 | |
| Company | 26.54% | 26.54% | 2023 | |
| Company | 26.29% | 26.29% | 2024 | |
| Individual | 22.7% | 22.7% | 2022 | |
| Individual | 13.55% | 13.55% | 2022 | |
| Company | 5.92% | 5.92% | 2024 | |
| Company | 5.39% | 5.39% | 2024 | |
| Company | 4.83% | 4.83% | 2024 | |
| Company | 3.16% | 3.16% | 2024 | |
| Company | 2.96% | 2.96% | 2024 | |
| Company | 2.96% | 2.96% | 2024 | |
| Company | 2.96% | 2.96% | 2024 | |
| Individual | 1.84% | 1.84% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.23% | 1.23% | 2022 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Jacobsen | Chief Executive Officer | 0 companies |
| Øyvind Fries | Chief Executive Officer | 0 companies |
| Save Asmervik | Chief Executive Officer | 0 companies |
| Vilde Agersborg Kvarberg | Board of Directors | 0 companies |
| Tina Lihaug Selbæk | Chairman | 0 companies |
| Carl Petter Finne | Board of Directors | 0 companies |
| Roger Dalen | Board of Directors | 0 companies |
| Bjørn Erling Fløtten | Board of Directors | 0 companies |
| Hans Tormod Aassved Hansen | Chairman | 0 companies |
| Rune Bjerke | Chairman | 0 companies |
| Øyvind Loeng | Board of Directors | 0 companies |
| Kristoffer Olsen | Board of Directors | 0 companies |
| Ingrid Johansen | Board of Directors | 0 companies |
| Arne Jonny Rødsjø | Board of Directors | 0 companies |
| Magnus Bang Svendsen | Board of Directors | 0 companies |
| Kristina Finne | Board of Directors | 0 companies |
| Tom Vidar Rygh | Chairman | 0 companies |
| Cristina Kvam Santos | Board of Directors | 0 companies |