| Revenue | NOK 0 | — |
| EBITDA | NOK -190K | -4% |
| Net profit | NOK 331K | +168% |
| Total assets | NOK 15M | +2% |
| Equity | NOK 8,6M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −49 | −63 | −94 | −103 | −116 | −135 | −137 | −280 | −274 | −212 | −183 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −49 | −63 | −94 | −103 | −116 | −135 | −137 | −280 | −274 | −212 | −183 | −190 |
| Net financials | 642 | 1 513 | 1 052 | 208 | −238 | 114 | 218 | −266 | 62 | 875 | 550 | −306 | 474 |
| Profit before tax | 633 | 1 463 | 990 | 114 | −341 | −2 | 83 | −403 | −218 | 601 | 338 | −489 | 284 |
| Tax | 173 | −10 | 63 | 1 | −11 | 1 | −10 | 22 | −22 | −0 | −0 | −0 | −47 |
| Net profit | 460 | 1 473 | 926 | 113 | −330 | −2 | 93 | −425 | −196 | 601 | 338 | −489 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 796 | 21 270 | 21 412 | 20 572 | 19 292 | 29 111 | 26 204 | 24 584 | 19 404 | 15 915 | 15 253 | 14 645 | 15 000 |
| Equity | 19 796 | 21 270 | 21 346 | 19 459 | 19 129 | 16 627 | 15 720 | 14 295 | 12 016 | 8 517 | 8 799 | 8 310 | 8 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 66 | 1 114 | 163 | 12 484 | 10 484 | 10 289 | 7 388 | 7 399 | 6 454 | 6 335 | 6 359 |
| Total debt | 0 | 0 | 66 | 1 114 | 163 | 12 484 | 10 484 | 10 289 | 7 388 | 7 399 | 6 454 | 6 335 | 6 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Fredheim | Chief Executive Officer | 0 companies |
| Monica Hauge Fredheim | Deputy Member | 0 companies |