| Revenue | NOK 313K | +3% |
| EBITDA | NOK -4K | -197% |
| Net profit | NOK -4K | -197% |
| Total assets | NOK 38K | +4% |
| Equity | NOK 5K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 438 | 1 316 | 3 476 | 3 742 | 482 | 1 319 | 0 | 178 | 79 | 114 | 304 | 313 |
| Staff expenses | −93 | −413 | −565 | −867 | −610 | −474 | −476 | −0 | −136 | −87 | −76 | −192 | −199 |
| EBITDA | 22 | −130 | 45 | 449 | 1 790 | −377 | −1 074 | 0 | −1 | −14 | −11 | 4 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 | −130 | 45 | 449 | 1 790 | −377 | −1 074 | 0 | −1 | −14 | −11 | 4 | −4 |
| Net financials | 0 | −1 | −2 | 0 | 1 | 0 | 1 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 22 | −131 | 42 | 449 | 1 792 | −376 | −1 072 | 0 | −1 | −14 | −11 | 4 | −4 |
| Tax | 2 | −0 | −0 | 102 | 430 | −104 | −250 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 20 | −131 | 42 | 347 | 1 361 | −272 | −823 | 0 | −1 | −14 | −11 | 4 | −4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 65 | 192 | 675 | 2 233 | 1 061 | 17 | 30 | 45 | 23 | 18 | 36 | 38 |
| Equity | 36 | −95 | −53 | 182 | 931 | 159 | −664 | 30 | 29 | 16 | 5 | 8 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 422 | 318 | 534 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 160 | 245 | 493 | 880 | 584 | 148 | 0 | 16 | 7 | 13 | 28 | 33 |
| Total debt | 60 | 160 | 245 | 493 | 1 303 | 902 | 681 | 0 | 16 | 7 | 13 | 28 | 33 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dmitry Nekrasov | Chairman | 0 companies |