| Revenue | NOK 27,1M | -22% |
| EBITDA | NOK -1,1M | -674% |
| Net profit | NOK -159K | -325% |
| Total assets | NOK 8,1M | +3% |
| Equity | NOK 253K | -82% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8 723 | 16 022 | 25 139 | 34 597 | 27 149 |
| Staff expenses | −3 752 | −4 946 | −7 320 | −9 996 | −9 763 |
| EBITDA | 464 | 264 | 460 | 191 | −1 099 |
| Depreciation & amort. | −49 | −74 | −97 | −209 | −227 |
| EBIT | 415 | 190 | 363 | −17 | −1 326 |
| Net financials | −16 | −18 | −22 | −23 | 868 |
| Profit before tax | 399 | 172 | 341 | −41 | −458 |
| Tax | 96 | 23 | 75 | −3 | −299 |
| Net profit | 303 | 149 | 266 | −37 | −159 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 010 | 3 049 | 5 841 | 7 791 | 8 053 |
| Equity | 337 | 526 | 1 450 | 1 412 | 253 |
| Long-term debt | 83 | 339 | 828 | 688 | 350 |
| Short-term debt | 1 590 | 2 184 | 3 563 | 5 692 | 7 450 |
| Total debt | 1 673 | 2 523 | 4 391 | 6 379 | 7 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
FA Deputy Member | Deputy Member | 2012 – 2021 |
ØB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 9.8% | 9.8% | 2022 | |
| Company | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank André Pettersen | Deputy Member | 0 companies |
| Øyvind Boge Nilsen | Chief Executive Officer | 0 companies |
| Ole Michel Clausen | Chief Executive Officer | 0 companies |
| Sindre Arian Hersvik | Chairman | 0 companies |
| Terje Eriksen | Board of Directors | 0 companies |
| Peter Worschech | Board of Directors | 0 companies |
| Thomas Szwarc Sandland | Chairman | 0 companies |
| Gisle Mæland | Board of Directors | 0 companies |