| Revenue | NOK 3,9M | +0% |
| EBITDA | NOK 3,3M | +1% |
| Net profit | NOK 1M | -34% |
| Total assets | NOK 40,6M | +10% |
| Equity | NOK 7,2M | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 960 | 986 | 710 | 1 255 | 5 081 | 3 410 | 3 736 | 3 673 | 3 706 | 3 862 | 3 910 | 3 911 |
| Staff expenses | −14 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 56 | 148 | 260 | −99 | 529 | 4 515 | 2 906 | 3 231 | 3 023 | 3 215 | 3 119 | 3 310 | 3 339 |
| Depreciation & amort. | −293 | −293 | −294 | −301 | −339 | −973 | −625 | −648 | −654 | −654 | −654 | −578 | −578 |
| EBIT | −238 | −146 | −34 | −400 | 191 | 3 542 | 2 281 | 2 583 | 2 369 | 2 561 | 2 465 | 2 732 | 2 761 |
| Net financials | −250 | −403 | −410 | −379 | −392 | −781 | −1 132 | −1 295 | −1 298 | −628 | −724 | −755 | −1 458 |
| Profit before tax | −487 | −549 | −444 | −779 | −201 | 2 761 | 1 149 | 1 288 | 1 072 | 1 933 | 1 741 | 1 977 | 1 303 |
| Tax | −139 | −143 | −120 | −165 | −26 | 660 | 246 | 283 | 236 | 426 | 383 | 435 | 287 |
| Net profit | −348 | −406 | −324 | −614 | −176 | 2 101 | 903 | 1 005 | 836 | 1 507 | 1 358 | 1 542 | 1 016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 370 | 12 653 | 12 140 | 11 845 | 13 711 | 36 979 | 37 373 | 38 866 | 38 942 | 34 927 | 35 764 | 37 114 | 40 641 |
| Equity | 2 652 | 2 246 | 1 922 | 1 308 | 1 132 | 3 234 | 4 430 | 4 882 | 5 284 | 5 561 | 5 858 | 6 168 | 7 184 |
| Long-term debt | 9 600 | 9 600 | 9 600 | 9 600 | 10 355 | 30 067 | 32 844 | 32 971 | 33 085 | 721 | 28 515 | 29 358 | 32 471 |
| Short-term debt | 118 | 807 | 618 | 937 | 2 223 | 3 678 | 100 | 1 013 | 573 | 28 646 | 1 391 | 1 588 | 986 |
| Total debt | 9 718 | 10 407 | 10 218 | 10 537 | 12 578 | 33 745 | 32 943 | 33 984 | 33 658 | 29 366 | 29 906 | 30 946 | 33 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Offentlig Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |