| Revenue | NOK 9,9M | +22% |
| EBITDA | NOK 1,1M | +12% |
| Net profit | NOK 206K | +104% |
| Total assets | NOK 7,2M | +4% |
| Equity | NOK 1,3M | +19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 276 | 5 311 | 5 013 | 4 737 | 4 823 | 4 845 | 5 284 | 4 876 | 5 613 | 5 811 | 7 248 | 7 524 | 8 142 | 9 910 |
| Staff expenses | −159 | −354 | −572 | −715 | −799 | −876 | −915 | −925 | −941 | −948 | −1 095 | −829 | −1 046 | −1 390 |
| EBITDA | 17 | 82 | 473 | 150 | 69 | 366 | 386 | 278 | 374 | 109 | 445 | 505 | 1 013 | 1 138 |
| Depreciation & amort. | −33 | −29 | −43 | −128 | −100 | −135 | −133 | −174 | −144 | −143 | −179 | −405 | −596 | −631 |
| EBIT | −17 | 53 | 431 | 22 | −31 | 231 | 253 | 104 | 230 | −34 | 266 | 100 | 417 | 507 |
| Net financials | −24 | −12 | −11 | −20 | −14 | −1 | −1 | −1 | 4 | 8 | −3 | −305 | −290 | −242 |
| Profit before tax | −41 | 41 | 420 | 2 | −45 | 230 | 252 | 103 | 234 | −26 | 263 | −205 | 127 | 264 |
| Tax | −20 | 12 | 113 | −2 | −10 | 56 | 60 | 23 | 52 | −5 | 62 | −45 | 26 | 58 |
| Net profit | −21 | 29 | 306 | 3 | −35 | 173 | 192 | 80 | 182 | −20 | 202 | −160 | 101 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 314 | 1 058 | 1 206 | 1 622 | 1 395 | 1 017 | 2 038 | 1 852 | 2 042 | 2 455 | 3 017 | 8 393 | 6 970 | 7 232 |
| Equity | 9 | 38 | 344 | 344 | 310 | 483 | 675 | 755 | 938 | 918 | 1 119 | 959 | 1 060 | 1 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 5 751 | 3 733 | 3 946 |
| Short-term debt | 1 305 | 1 020 | 862 | 1 278 | 1 085 | 534 | 1 363 | 1 097 | 1 104 | 1 537 | 1 874 | 1 683 | 2 177 | 2 020 |
| Total debt | 1 305 | 1 020 | 862 | 1 278 | 1 085 | 534 | 1 363 | 1 097 | 1 104 | 1 537 | 1 898 | 7 434 | 5 910 | 5 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kay Ove Bjerkenås | Chief Executive Officer | 0 companies |
| Steinar Ingulv Åmot | Deputy Member | 0 companies |
| Cecilie Knubben Åmot | Chairman | 0 companies |