| Revenue | NOK 4,6M | +10% |
| EBITDA | NOK 58K | -58% |
| Net profit | NOK 147K | +31% |
| Total assets | NOK 2,5M | +18% |
| Equity | NOK 1,3M | -10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 291 | 3 123 | 3 874 | 4 177 | 3 912 | 3 820 | 3 911 | 3 796 | 4 098 | 4 256 | 3 754 | 3 981 | 4 129 | 4 560 |
| Staff expenses | −112 | −1 059 | −1 501 | −1 807 | −1 686 | −1 779 | −1 714 | −1 738 | −1 457 | −1 803 | −1 585 | −1 674 | −1 790 | −2 023 |
| EBITDA | 444 | 312 | 237 | 110 | 147 | −20 | 84 | 88 | 506 | 270 | 242 | 263 | 137 | 58 |
| Depreciation & amort. | −36 | −78 | −89 | −97 | −116 | −109 | −72 | −69 | −43 | −114 | −112 | −122 | −103 | −93 |
| EBIT | 408 | 234 | 147 | 12 | 31 | −129 | 12 | 19 | 462 | 156 | 130 | 141 | 34 | −35 |
| Net financials | −2 | −3 | 1 | 0 | 0 | −1 | 0 | 0 | 0 | 32 | 180 | 136 | 90 | 181 |
| Profit before tax | 406 | 231 | 148 | 13 | 31 | −130 | 13 | 19 | 462 | 189 | 311 | 277 | 125 | 147 |
| Tax | 111 | 67 | 43 | 4 | 14 | −0 | −0 | −0 | 89 | 34 | 28 | 38 | 13 | −0 |
| Net profit | 295 | 164 | 105 | 9 | 17 | −130 | 13 | 19 | 373 | 155 | 283 | 239 | 112 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 085 | 1 402 | 1 282 | 1 302 | 1 236 | 1 087 | 1 112 | 1 057 | 1 618 | 1 766 | 1 935 | 2 240 | 2 112 | 2 483 |
| Equity | 436 | 500 | 606 | 615 | 632 | 502 | 515 | 534 | 907 | 1 062 | 1 345 | 1 384 | 1 496 | 1 343 |
| Long-term debt | 276 | 170 | 22 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 732 | 655 | 687 | 604 | 585 | 598 | 523 | 711 | 704 | 590 | 855 | 615 | 1 140 |
| Total debt | 648 | 902 | 677 | 688 | 604 | 585 | 598 | 523 | 711 | 704 | 590 | 855 | 615 | 1 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.3% | 51.3% | 2022 | |
Nordnesveien 25 Holding As | Company | 48.7% | 48.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Kathrine Kroppan Villand | Chief Executive Officer | 0 companies |
| Eirik Villand | Chairman | 0 companies |