| Revenue | NOK 10,1M | +1% |
| EBITDA | NOK -3,8M | -246% |
| Net profit | NOK 84,2M | +713% |
| Total assets | NOK 393,7M | +5% |
| Equity | NOK 215,8M | +21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 272 | 9 957 | 9 046 | 9 981 | 10 089 |
| Staff expenses | −1 543 | −8 243 | −7 519 | −7 566 | −10 190 |
| EBITDA | 1 571 | −1 491 | −2 554 | −1 105 | −3 821 |
| Depreciation & amort. | −535 | −540 | −501 | −434 | −434 |
| EBIT | 1 035 | −2 031 | −3 055 | −1 539 | −4 255 |
| Net financials | 8 003 | 57 253 | 33 302 | −3 681 | 102 788 |
| Profit before tax | 9 038 | 55 222 | 30 247 | −5 220 | 98 533 |
| Tax | 7 | −390 | 4 374 | 8 517 | 14 310 |
| Net profit | 9 032 | 55 613 | 25 874 | −13 737 | 84 223 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 303 235 | 360 316 | 359 662 | 375 014 | 393 676 |
| Equity | 206 557 | 206 891 | 219 764 | 177 998 | 215 781 |
| Long-term debt | 94 563 | 92 584 | 60 634 | 30 246 | 29 222 |
| Short-term debt | 2 116 | 60 841 | 79 263 | 166 770 | 148 672 |
| Total debt | 96 679 | 153 425 | 139 898 | 197 016 | 177 895 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2023 |
JM Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
JT Deputy Member | Deputy Member | 2019 – 2021 |
ES Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jill Heidi Eklund Akselsen | Chief Executive Officer | 0 companies |
| Jorunn Terjesen Aarrestad | Deputy Member | 0 companies |
| Geir Jonny Ringvoll | Chief Executive Officer | 0 companies |
| Espen Salvesen | Deputy Member | 0 companies |
| Johan Martin Ugland | Deputy Member | 0 companies |
| Asbjørn Udjus | Chairman | 0 companies |