| Revenue | NOK 26,4M | +40% |
| EBITDA | NOK 14,2M | +57% |
| Net profit | NOK -2,4M | -802% |
| Total assets | NOK 268,1M | -2% |
| Equity | NOK 137,3M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 297 | 18 855 | 13 805 | 18 777 | 26 371 |
| Staff expenses | −2 319 | −2 923 | −3 372 | −3 409 | −3 575 |
| EBITDA | 14 831 | 12 236 | 2 350 | 9 081 | 14 241 |
| Depreciation & amort. | −3 475 | −3 481 | −3 481 | −3 481 | −10 162 |
| EBIT | 11 355 | 8 755 | −1 131 | 5 601 | 4 079 |
| Net financials | −788 | −790 | −1 736 | −5 937 | −7 094 |
| Profit before tax | 10 567 | 7 966 | −2 867 | −336 | −3 014 |
| Tax | 2 314 | 1 752 | −631 | −74 | −648 |
| Net profit | 8 253 | 6 213 | −2 236 | −262 | −2 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 974 | 174 096 | 230 756 | 272 210 | 268 081 |
| Equity | 133 312 | 139 525 | 138 017 | 138 603 | 137 295 |
| Long-term debt | 27 763 | 29 289 | 28 863 | 126 519 | 123 662 |
| Short-term debt | 5 814 | 5 217 | 63 811 | 7 043 | 7 079 |
| Total debt | 33 577 | 34 506 | 92 674 | 133 562 | 130 741 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Almli | Chief Executive Officer | 0 companies |
| Eva Tømmerås | Board of Directors | 0 companies |
| Bente Tømmerås | Chairman | 0 companies |
| Sten Erik Tømmerås | Board of Directors | 0 companies |