| Revenue | NOK 0 | — |
| EBITDA | NOK -604K | +36% |
| Net profit | NOK -684K | +29% |
| Total assets | NOK 3,7M | -24% |
| Equity | NOK 3,6M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 772 | 1 273 | 2 403 | 605 | 0 | 80 | 50 | 0 | 732 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −907 | −177 | −264 | −282 | −217 |
| EBITDA | 718 | 138 | 1 889 | 376 | −147 | −5 | −124 | −130 | −563 | −615 | −727 | −938 | −604 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 718 | 138 | 1 889 | 376 | −147 | −5 | −124 | −130 | −563 | −615 | −727 | −938 | −604 |
| Net financials | 0 | −1 | 11 | 1 | 451 | 402 | 10 952 | 1 346 | 5 960 | 225 | −22 | −20 | −34 |
| Profit before tax | 719 | 137 | 1 901 | 377 | 304 | 397 | 10 828 | 1 216 | 5 397 | −390 | −750 | −958 | −638 |
| Tax | 198 | 40 | 517 | 104 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 46 |
| Net profit | 520 | 98 | 1 384 | 273 | 304 | 397 | 10 828 | 1 216 | 5 397 | −390 | −750 | −958 | −684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 1 213 | 2 614 | 2 274 | 2 454 | 2 179 | 11 404 | 11 626 | 13 899 | 10 106 | 7 533 | 4 845 | 3 676 |
| Equity | 550 | 648 | 2 032 | 2 151 | 2 325 | 2 172 | 11 360 | 11 676 | 13 774 | 10 106 | 6 596 | 4 848 | 3 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −46 | −46 | 854 | −46 | 0 |
| Short-term debt | 405 | 565 | 582 | 123 | 129 | 7 | 44 | −50 | 171 | 46 | 82 | 42 | 71 |
| Total debt | 405 | 565 | 582 | 123 | 129 | 7 | 44 | −50 | 126 | 0 | 937 | −3 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gry Bøhmer | Deputy Member | 0 companies |
| Thomas Haave | Chairman | 0 companies |