| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +85% |
| Net profit | NOK 35K | -94% |
| Total assets | NOK 2,4M | -72% |
| Equity | NOK 1,1M | -86% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −282 | −0 | −114 | −16 | −0 |
| EBITDA | −445 | −448 | −439 | −322 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −445 | −448 | −439 | −322 | −47 |
| Net financials | 727 | −257 | 590 | 1 121 | 92 |
| Profit before tax | 282 | −705 | 151 | 799 | 45 |
| Tax | 64 | −0 | 33 | 176 | 10 |
| Net profit | 217 | −550 | 118 | 623 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 324 | 8 579 | 8 449 | 8 892 | 2 447 |
| Equity | 7 724 | 7 173 | 7 291 | 7 914 | 1 111 |
| Long-term debt | 444 | 288 | 381 | 556 | 1 337 |
| Short-term debt | 1 157 | 1 118 | 777 | 421 | 0 |
| Total debt | 1 600 | 1 406 | 1 158 | 978 | 1 337 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NA Deputy Member | Deputy Member | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.19% | 87.19% | 2023 | |
| Company | 35.29% | 35.29% | 2024 | |
| Individual | 21.25% | 21.25% | 2022 | |
| Individual | 21.25% | 21.25% | 2022 | |
| Individual | 21.25% | 21.25% | 2022 | |
| Company | 15.81% | 15.81% | 2024 | |
| Company | 11.51% | 11.51% | 2024 | |
| Company | 7.78% | 7.78% | 2024 | |
| Company | 7.78% | 7.78% | 2024 | |
| Individual | 7.78% | 7.78% | 2024 | |
| Company | 5.84% | 5.84% | 2024 | |
| Company | 3.6% | 3.6% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.19% | 2.19% | 2022 | |
| Company | 1.95% | 1.95% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikhil Alok Gupta | Deputy Member | 0 companies |
| Derek Overbeck Jacobson | Chairman | 0 companies |
| Erik Wolff | Board of Directors | 0 companies |
| Anders Talleraas | Board of Directors | 0 companies |
| Per Ørjan Aabel | Board of Directors | 0 companies |
| John Arthur Olafsen | Chairman | 0 companies |
| Kjell Ivar Svaan | Board of Directors | 0 companies |
| Matthias Oliver Cordier | Chairman | 0 companies |
| Bjarne Nyquist Corwin | Chairman | 0 companies |
| Bjørn Welde | Board of Directors | 0 companies |
| Carl Andreas Holm | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Board of Directors | 0 companies |