| Revenue | NOK 0 | — |
| EBITDA | NOK 42K | +777% |
| Net profit | NOK -176K | -2743% |
| Total assets | NOK 20 | +100% |
| Equity | NOK -512K | -52% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 2 632 | 4 699 | 3 276 | 1 269 | 433 | 500 | 591 | 174 | 207 | 0 | 0 |
| Staff expenses | −0 | −0 | −267 | −673 | −536 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 66 | 60 | 76 | −610 | −434 | 87 | 43 | 1 | 5 | −50 | −6 | 42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 66 | 60 | 76 | −610 | −434 | 87 | 43 | 1 | 5 | −50 | −6 | 42 |
| Net financials | 0 | 0 | −1 | −6 | −18 | −26 | −26 | −29 | −51 | −22 | −6 | 0 |
| Profit before tax | 66 | 61 | 75 | −616 | −452 | 61 | 17 | −28 | −47 | −50 | −6 | 42 |
| Tax | 15 | 17 | 20 | −150 | −100 | 24 | 14 | −6 | −0 | −0 | −0 | 218 |
| Net profit | 51 | 44 | 55 | −466 | −353 | 37 | 3 | −22 | −47 | −50 | −6 | −176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 277 | 1 067 | 325 | 280 | 226 | 213 | 219 | −253 | −329 | −336 | 0 |
| Equity | 69 | 112 | 467 | 1 | −251 | −215 | −211 | −233 | −280 | −329 | −336 | −512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 164 | 599 | 324 | 531 | 441 | 424 | 452 | 26 | 0 | 0 | 512 |
| Total debt | 16 | 164 | 599 | 324 | 531 | 441 | 424 | 452 | 26 | 0 | 0 | 512 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
To-Mat Og Kjøkken As | Company | 20.0% | 20.0% | 2022 |
Melings As | Company | 20.0% | 20.0% | 2022 |
Skambra Produksjoner As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Weum | Board of Directors | 0 companies |
| Bjørn Erik Sandvaag | Board of Directors | 0 companies |
| Olav Dalva | Board of Directors | 0 companies |