| Revenue | NOK 376K | -95% |
| EBITDA | NOK 1,8M | -42% |
| Net profit | NOK -476K | +58% |
| Total assets | NOK 79,4M | +10% |
| Equity | NOK 32,3M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 3 186 | 2 872 | 3 182 | 3 011 | 3 116 | 3 159 | 3 260 | 9 565 | 3 500 | 3 500 | 5 433 | 7 899 | 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | 2 304 | 2 843 | 3 120 | 2 927 | 2 573 | 3 108 | 3 242 | 9 510 | 1 700 | 2 582 | 5 322 | 3 017 | 1 761 |
| Depreciation & amort. | −0 | −874 | −874 | −874 | −874 | −874 | −874 | −874 | −874 | −354 | −947 | −2 136 | −1 911 | −1 178 |
| EBIT | −13 | 1 430 | 1 969 | 2 246 | 2 053 | 1 699 | 2 234 | 2 368 | 8 636 | 1 346 | 1 634 | 3 186 | 1 105 | 583 |
| Net financials | 0 | −1 570 | −1 261 | −1 176 | −1 046 | −960 | −851 | −870 | −708 | −642 | −1 621 | −2 469 | −2 566 | −1 194 |
| Profit before tax | −13 | −141 | 708 | 1 071 | 1 007 | 738 | 1 383 | 1 497 | 7 928 | 704 | 13 | 717 | −1 461 | −611 |
| Tax | −0 | −0 | 148 | 257 | 225 | 149 | 290 | 329 | 1 744 | 155 | 3 | 158 | −321 | −134 |
| Net profit | −13 | −141 | 560 | 814 | 781 | 589 | 1 094 | 1 168 | 6 184 | 549 | 10 | 559 | −1 139 | −476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 857 | 33 406 | 32 253 | 31 605 | 30 790 | 29 942 | 29 183 | 28 173 | 28 479 | 49 910 | 67 466 | 65 852 | 71 907 | 79 410 |
| Equity | 95 | −46 | 514 | 1 328 | 2 110 | 2 246 | 2 329 | 2 340 | 2 024 | 3 109 | 5 285 | 6 096 | 29 957 | 32 325 |
| Long-term debt | 3 005 | 32 905 | 31 124 | 29 692 | 28 188 | 26 437 | 25 224 | 24 028 | 22 749 | 31 789 | 34 276 | 54 240 | 35 615 | 35 522 |
| Short-term debt | 31 757 | 546 | 615 | 585 | 493 | 1 259 | 1 629 | 1 805 | 3 706 | 15 012 | 27 904 | 5 516 | 6 336 | 11 562 |
| Total debt | 34 763 | 33 452 | 31 739 | 30 277 | 28 681 | 27 696 | 26 854 | 25 833 | 26 455 | 46 801 | 62 180 | 59 756 | 41 951 | 47 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alltec As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Aaland | Chief Executive Officer | 0 companies |
| Bjarte Salomonsen | Chief Executive Officer | 0 companies |
| Antoine Michel Philippe Forcinal | Chairman | 0 companies |
| Jan Kåre Pedersen | Chairman | 0 companies |
| Atle Jonny Wigum | Board of Directors | 0 companies |