| Revenue | NOK 709K | +53% |
| EBITDA | NOK 109K | -9% |
| Net profit | NOK 54K | +98% |
| Total assets | NOK 2,6M | -16% |
| Equity | NOK -2,5M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 569 | 1 932 | 1 061 | 462 | 709 |
| Staff expenses | −1 088 | −1 256 | −722 | −376 | −175 |
| EBITDA | 41 | 333 | 198 | 120 | 109 |
| Depreciation & amort. | −116 | −64 | −44 | −44 | −12 |
| EBIT | −76 | 269 | 154 | 76 | 97 |
| Net financials | −23 | −260 | −84 | −48 | −43 |
| Profit before tax | −98 | 9 | 71 | 27 | 54 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −98 | 9 | 71 | 27 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 222 | 4 594 | 4 297 | 3 048 | 2 569 |
| Equity | −2 636 | −2 627 | −2 557 | −2 529 | −2 475 |
| Long-term debt | 6 000 | 6 573 | 6 353 | 5 121 | 4 981 |
| Short-term debt | 858 | 648 | 500 | 456 | 63 |
| Total debt | 6 859 | 7 221 | 6 853 | 5 577 | 5 044 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42% | 42% | 2022 | |
| Company | 42% | 42% | 2022 | |
| Individual | 16% | 16% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Board of Directors | 0 companies |
| Anders Pedersen | Chairman | 0 companies |