| Revenue | NOK 723K | +14% |
| EBITDA | NOK 133K | -74% |
| Net profit | NOK 134K | -74% |
| Total assets | NOK 1,5M | +5% |
| Equity | NOK 1,3M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 0 | 317 | 293 | 455 | 0 | 60 | 313 | 172 | 115 | 283 | 635 | 723 |
| Staff expenses | −250 | −0 | −600 | −600 | −600 | −0 | −0 | −0 | 2 050 | −0 | −0 | −0 | −0 |
| EBITDA | −1 085 | −836 | −890 | −797 | −495 | −78 | −16 | 506 | 2 096 | 30 | 196 | 516 | 133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 085 | −836 | −890 | −797 | −495 | −78 | −16 | 506 | 2 096 | 30 | 196 | 516 | 133 |
| Net financials | −1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | −1 086 | −835 | −890 | −797 | −495 | −78 | −16 | 506 | 2 096 | 30 | 196 | 517 | 134 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 086 | −835 | −890 | −797 | −495 | −78 | −16 | 506 | 2 096 | 30 | 196 | 517 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 197 | 469 | 506 | 210 | 189 | 82 | 279 | 493 | 566 | 538 | 860 | 1 443 | 1 510 |
| Equity | −1 056 | 108 | −781 | −1 578 | −2 073 | −2 151 | −2 168 | −1 661 | 435 | 464 | 660 | 1 177 | 1 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 165 |
| Short-term debt | 2 253 | 360 | 1 287 | 1 789 | 2 263 | 2 234 | 2 447 | 2 154 | 131 | 73 | 199 | 102 | 34 |
| Total debt | 2 253 | 360 | 1 287 | 1 789 | 2 263 | 2 234 | 2 447 | 2 154 | 131 | 73 | 199 | 267 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riot Invest As | Company | 71.3% | 71.3% | 2022 |
As Odysseus | Company | 12.5% | 12.5% | 2022 |
Odysseus Invest As | Company | 12.5% | 12.5% | 2022 |
Injected Reality As | Company | 3.8% | 3.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Mansåker | Deputy Member | 0 companies |
| Tormod Mansåker | Chairman | 0 companies |